X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs TATA GLOBAL BEV. - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS TATA GLOBAL BEV. JUBILANT FOODWORKS/
TATA GLOBAL BEV.
 
P/E (TTM) x 108.6 23.5 462.4% View Chart
P/BV x 12.5 1.9 651.1% View Chart
Dividend Yield % 0.2 1.2 15.5%  

Financials

 JUBILANT FOODWORKS   TATA GLOBAL BEV.
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-16
TATA GLOBAL BEV.
Mar-17
JUBILANT FOODWORKS/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,984152 1,304.4%   
Low Rs897118 762.5%   
Sales per share (Unadj.) Rs370.5107.4 344.9%  
Earnings per share (Unadj.) Rs15.97.2 221.0%  
Cash flow per share (Unadj.) Rs35.49.2 384.8%  
Dividends per share (Unadj.) Rs2.502.25 111.1%  
Dividend yield (eoy) %0.21.7 10.4%  
Book value per share (Unadj.) Rs111.399.3 112.1%  
Shares outstanding (eoy) m65.80631.13 10.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.91.3 309.7%   
Avg P/E ratio x90.418.7 483.3%  
P/CF ratio (eoy) x40.714.7 277.5%  
Price / Book Value ratio x12.91.4 952.6%  
Dividend payout %15.731.2 50.3%   
Avg Mkt Cap Rs m94,77585,108 111.4%   
No. of employees `00027.72.6 1,084.9%   
Total wages/salary Rs m5,6708,350 67.9%   
Avg. sales/employee Rs Th879.526,534.4 3.3%   
Avg. wages/employee Rs Th204.63,267.9 6.3%   
Avg. net profit/employee Rs Th37.81,780.0 2.1%   
INCOME DATA
Net Sales Rs m24,38067,796 36.0%  
Other income Rs m63831 7.5%   
Total revenues Rs m24,44268,627 35.6%   
Gross profit Rs m2,7717,911 35.0%  
Depreciation Rs m1,2831,260 101.8%   
Interest Rs m0915 0.0%   
Profit before tax Rs m1,5516,567 23.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m5031,983 25.4%   
Profit after tax Rs m1,0484,548 23.0%  
Gross profit margin %11.411.7 97.4%  
Effective tax rate %32.430.2 107.4%   
Net profit margin %4.36.7 64.1%  
BALANCE SHEET DATA
Current assets Rs m2,18333,097 6.6%   
Current liabilities Rs m4,50915,010 30.0%   
Net working cap to sales %-9.526.7 -35.8%  
Current ratio x0.52.2 22.0%  
Inventory Days Days878 10.6%  
Debtors Days Days232 5.9%  
Net fixed assets Rs m8,54646,358 18.4%   
Share capital Rs m658631 104.3%   
"Free" reserves Rs m6,66662,024 10.7%   
Net worth Rs m7,32462,655 11.7%   
Long term debt Rs m04,501 0.0%   
Total assets Rs m12,24195,849 12.8%  
Interest coverage xNM8.2-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.00.7 281.6%   
Return on assets %8.65.7 150.2%  
Return on equity %14.37.3 197.1%  
Return on capital %21.211.1 191.0%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m31NA-   
Fx inflow Rs m02,712 0.0%   
Fx outflow Rs m817973 84.0%   
Net fx Rs m-8171,739 -47.0%   
CASH FLOW
From Operations Rs m2,1177,412 28.6%  
From Investments Rs m-1,9982,249 -88.8%  
From Financial Activity Rs m-177-8,158 2.2%  
Net Cashflow Rs m-57704 -8.2%  

Share Holding

Indian Promoters % 48.9 35.1 139.3%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 11.3 11.5%  
FIIs % 46.2 24.0 192.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 2.9 28.0 10.4%  
Shareholders   14,431 179,798 8.0%  
Pledged promoter(s) holding % 17.8 5.3 336.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   KRBL LIMITED  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Aug 18, 2017 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS