Compare JUBILANT FOODWORKS with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs UNITED BREWERIES - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS UNITED BREWERIES JUBILANT FOODWORKS/
UNITED BREWERIES
 
P/E (TTM) x 25.4 65.4 38.9% View Chart
P/BV x 6.5 10.4 62.7% View Chart
Dividend Yield % 0.4 0.2 201.0%  

Financials

 JUBILANT FOODWORKS   UNITED BREWERIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
UNITED BREWERIES
Mar-19
JUBILANT FOODWORKS/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs2,8151,494 188.4%   
Low Rs982945 103.9%   
Sales per share (Unadj.) Rs270.0244.8 110.3%  
Earnings per share (Unadj.) Rs24.121.3 113.2%  
Cash flow per share (Unadj.) Rs36.031.1 115.8%  
Dividends per share (Unadj.) Rs5.002.50 200.0%  
Dividend yield (eoy) %0.30.2 128.5%  
Book value per share (Unadj.) Rs95.5120.3 79.3%  
Shares outstanding (eoy) m131.96264.41 49.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.05.0 141.1%   
Avg P/E ratio x78.857.3 137.5%  
P/CF ratio (eoy) x52.739.2 134.4%  
Price / Book Value ratio x19.910.1 196.3%  
Dividend payout %20.711.7 176.7%   
Avg Mkt Cap Rs m250,526322,422 77.7%   
No. of employees `00028.33.0 929.8%   
Total wages/salary Rs m6,8184,439 153.6%   
Avg. sales/employee Rs Th1,259.721,276.9 5.9%   
Avg. wages/employee Rs Th241.01,459.1 16.5%   
Avg. net profit/employee Rs Th112.41,850.0 6.1%   
INCOME DATA
Net Sales Rs m35,63164,724 55.1%  
Other income Rs m474317 149.4%   
Total revenues Rs m36,10565,041 55.5%   
Gross profit Rs m5,99811,378 52.7%  
Depreciation Rs m1,5752,598 60.6%   
Interest Rs m0312 0.0%   
Profit before tax Rs m4,8978,785 55.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7173,157 54.4%   
Profit after tax Rs m3,1805,628 56.5%  
Gross profit margin %16.817.6 95.8%  
Effective tax rate %35.135.9 97.6%   
Net profit margin %8.98.7 102.6%  
BALANCE SHEET DATA
Current assets Rs m8,11729,997 27.1%   
Current liabilities Rs m5,43020,986 25.9%   
Net working cap to sales %7.513.9 54.2%  
Current ratio x1.51.4 104.6%  
Inventory Days Days858 13.6%  
Debtors Days Days385 3.3%  
Net fixed assets Rs m8,25219,421 42.5%   
Share capital Rs m1,320264 499.1%   
"Free" reserves Rs m11,27731,555 35.7%   
Net worth Rs m12,59631,819 39.6%   
Long term debt Rs m0754 0.0%   
Total assets Rs m18,55753,786 34.5%  
Interest coverage xNM29.2-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.91.2 159.6%   
Return on assets %17.111.0 155.2%  
Return on equity %25.217.7 142.7%  
Return on capital %38.927.9 139.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m72,467 0.3%   
Fx outflow Rs m1,0692,882 37.1%   
Net fx Rs m-1,062-415 255.9%   
CASH FLOW
From Operations Rs m4,2576,444 66.1%  
From Investments Rs m-4,575-4,297 106.5%  
From Financial Activity Rs m-167-1,900 8.8%  
Net Cashflow Rs m-486247 -196.7%  

Share Holding

Indian Promoters % 48.9 26.9 181.8%  
Foreign collaborators % 0.7 25.4 2.6%  
Indian inst/Mut Fund % 1.3 3.5 37.1%  
FIIs % 46.2 2.4 1,925.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 41.8 6.9%  
Shareholders   14,431 56,460 25.6%  
Pledged promoter(s) holding % 17.8 25.3 70.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   UNITED SPIRITS  KWALITY  SANWARIA AGRO OILS  HERITAGE FOOD  RASOYA PROTEINS  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Rising Petrol and Diesel Prices, DHFL Saga, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended their trading session marginally higher yesterday. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Sep 18, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS