Compare JUBILANT FOODWORKS with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VADILAL INDUSTRIES - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VADILAL INDUSTRIES JUBILANT FOODWORKS/
VADILAL INDUSTRIES
 
P/E (TTM) x 52.1 13.7 380.7% View Chart
P/BV x 11.4 2.7 417.2% View Chart
Dividend Yield % 0.2 0.2 144.6%  

Financials

 JUBILANT FOODWORKS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
VADILAL INDUSTRIES
Mar-19
JUBILANT FOODWORKS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,815950 296.3%   
Low Rs982400 245.5%   
Sales per share (Unadj.) Rs270.0787.7 34.3%  
Earnings per share (Unadj.) Rs24.146.3 52.0%  
Cash flow per share (Unadj.) Rs36.069.8 51.6%  
Dividends per share (Unadj.) Rs5.001.25 400.0%  
Dividend yield (eoy) %0.30.2 142.2%  
Book value per share (Unadj.) Rs95.5288.0 33.1%  
Shares outstanding (eoy) m131.967.20 1,832.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.00.9 820.4%   
Avg P/E ratio x78.814.6 540.8%  
P/CF ratio (eoy) x52.79.7 544.9%  
Price / Book Value ratio x19.92.3 848.6%  
Dividend payout %20.72.7 769.1%   
Avg Mkt Cap Rs m250,5264,860 5,154.9%   
No. of employees `00028.30.7 3,917.7%   
Total wages/salary Rs m6,818538 1,268.3%   
Avg. sales/employee Rs Th1,259.77,854.7 16.0%   
Avg. wages/employee Rs Th241.0744.6 32.4%   
Avg. net profit/employee Rs Th112.4462.0 24.3%   
INCOME DATA
Net Sales Rs m35,6315,671 628.3%  
Other income Rs m474108 438.9%   
Total revenues Rs m36,1055,779 624.8%   
Gross profit Rs m5,998720 832.5%  
Depreciation Rs m1,575169 931.7%   
Interest Rs m0141 0.0%   
Profit before tax Rs m4,897519 944.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,717185 928.1%   
Profit after tax Rs m3,180334 953.2%  
Gross profit margin %16.812.7 132.5%  
Effective tax rate %35.135.7 98.3%   
Net profit margin %8.95.9 151.7%  
BALANCE SHEET DATA
Current assets Rs m8,1171,807 449.2%   
Current liabilities Rs m5,4301,794 302.8%   
Net working cap to sales %7.50.2 3,239.0%  
Current ratio x1.51.0 148.4%  
Inventory Days Days882 9.7%  
Debtors Days Days320 14.1%  
Net fixed assets Rs m8,2522,805 294.2%   
Share capital Rs m1,32072 1,835.5%   
"Free" reserves Rs m11,2772,002 563.4%   
Net worth Rs m12,5962,074 607.5%   
Long term debt Rs m0580 0.0%   
Total assets Rs m18,5574,761 389.8%  
Interest coverage xNM4.7-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.91.2 161.2%   
Return on assets %17.110.0 172.0%  
Return on equity %25.216.1 156.9%  
Return on capital %38.924.8 156.5%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7717 1.0%   
Fx outflow Rs m1,069106 1,008.6%   
Net fx Rs m-1,062611 -174.0%   
CASH FLOW
From Operations Rs m4,257460 925.5%  
From Investments Rs m-4,575-328 1,393.9%  
From Financial Activity Rs m-167-96 174.3%  
Net Cashflow Rs m-48636 -1,352.4%  

Share Holding

Indian Promoters % 48.9 65.0 75.2%  
Foreign collaborators % 0.7 0.2 433.3%  
Indian inst/Mut Fund % 1.3 0.2 619.0%  
FIIs % 46.2 0.0 462,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 34.6 8.4%  
Shareholders   14,431 11,093 130.1%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   SAVITA OIL  ADVANTA.  TATA COFFEE  NESTLE  VENKYS (I) LIMITED  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 27, 2020 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS