X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VADILAL INDUSTRIES - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VADILAL INDUSTRIES JUBILANT FOODWORKS/
VADILAL INDUSTRIES
 
P/E (TTM) x 38.8 35.6 108.7% View Chart
P/BV x 11.4 4.2 274.8% View Chart
Dividend Yield % 0.2 0.2 97.3%  

Financials

 JUBILANT FOODWORKS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-17
VADILAL INDUSTRIES
Mar-16
JUBILANT FOODWORKS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,348884 152.5%   
Low Rs761265 287.2%   
Sales per share (Unadj.) Rs391.7624.6 62.7%  
Earnings per share (Unadj.) Rs8.820.5 42.7%  
Cash flow per share (Unadj.) Rs32.339.3 82.2%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %0.20.2 108.9%  
Book value per share (Unadj.) Rs132.1176.5 74.8%  
Shares outstanding (eoy) m65.957.20 916.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.9 292.8%   
Avg P/E ratio x120.428.0 429.7%  
P/CF ratio (eoy) x32.614.6 223.3%  
Price / Book Value ratio x8.03.3 245.3%  
Dividend payout %28.56.1 468.1%   
Avg Mkt Cap Rs m69,5344,135 1,681.8%   
No. of employees `00026.60.6 4,509.2%   
Total wages/salary Rs m5,948251 2,370.5%   
Avg. sales/employee Rs Th971.17,622.5 12.7%   
Avg. wages/employee Rs Th223.6425.3 52.6%   
Avg. net profit/employee Rs Th21.7250.2 8.7%   
INCOME DATA
Net Sales Rs m25,8344,497 574.4%  
Other income Rs m14711 1,377.6%   
Total revenues Rs m25,9814,508 576.3%   
Gross profit Rs m2,411584 413.1%  
Depreciation Rs m1,554136 1,147.1%   
Interest Rs m0215 0.0%   
Profit before tax Rs m1,004244 411.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-1220-   
Tax Rs m30597 313.2%   
Profit after tax Rs m578148 391.4%  
Gross profit margin %9.313.0 71.9%  
Effective tax rate %30.439.8 76.2%   
Net profit margin %2.23.3 68.1%  
BALANCE SHEET DATA
Current assets Rs m2,3901,266 188.8%   
Current liabilities Rs m4,1571,722 241.4%   
Net working cap to sales %-6.8-10.1 67.5%  
Current ratio x0.60.7 78.2%  
Inventory Days Days976 11.3%  
Debtors Days Days218 13.0%  
Net fixed assets Rs m8,4882,253 376.7%   
Share capital Rs m66072 917.2%   
"Free" reserves Rs m8,053595 1,352.8%   
Net worth Rs m8,7131,271 685.5%   
Long term debt Rs m0456 0.0%   
Total assets Rs m12,9063,660 352.6%  
Interest coverage xNM2.1-  
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.01.2 162.9%   
Return on assets %4.59.9 45.2%  
Return on equity %6.611.6 57.1%  
Return on capital %10.126.6 38.1%  
Exports to sales %08.1 0.0%   
Imports to sales %0.12.0 7.3%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs m3892 41.8%   
Fx inflow Rs m0362 0.0%   
Fx outflow Rs m849130 651.8%   
Net fx Rs m-849232 -366.4%   
CASH FLOW
From Operations Rs m2,053636 323.1%  
From Investments Rs m-1,883-113 1,669.3%  
From Financial Activity Rs m-148-529 28.0%  
Net Cashflow Rs m22-7 -341.5%  

Share Holding

Indian Promoters % 48.9 65.0 75.2%  
Foreign collaborators % 0.7 0.2 433.3%  
Indian inst/Mut Fund % 1.3 0.2 619.0%  
FIIs % 46.2 0.0 462,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 34.6 8.4%  
Shareholders   14,431 11,093 130.1%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   KRBL LIMITED  GODFREY PHILLIPS  BRITANNIA  REI AGRO LTD.  GOODRICKE  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY18); Net Profit Up 260.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, JUBILANT FOODWORKS has posted a net profit of Rs 681 m (up 260.4% YoY). Sales on the other hand came in at Rs 8 bn (up 27.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Aug 17, 2018 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS