X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VADILAL INDUSTRIES - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VADILAL INDUSTRIES JUBILANT FOODWORKS/
VADILAL INDUSTRIES
 
P/E (TTM) x 116.4 31.3 372.5% View Chart
P/BV x 14.9 5.0 298.2% View Chart
Dividend Yield % 0.1 0.1 89.1%  

Financials

 JUBILANT FOODWORKS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-17
VADILAL INDUSTRIES
Mar-16
JUBILANT FOODWORKS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,348884 152.5%   
Low Rs761265 287.2%   
Sales per share (Unadj.) Rs391.7624.6 62.7%  
Earnings per share (Unadj.) Rs8.820.5 42.7%  
Cash flow per share (Unadj.) Rs32.339.3 82.2%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %0.20.2 108.9%  
Book value per share (Unadj.) Rs132.1176.5 74.8%  
Shares outstanding (eoy) m65.957.20 916.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.9 292.8%   
Avg P/E ratio x120.428.0 429.7%  
P/CF ratio (eoy) x32.614.6 223.3%  
Price / Book Value ratio x8.03.3 245.3%  
Dividend payout %28.56.1 468.1%   
Avg Mkt Cap Rs m69,5344,135 1,681.8%   
No. of employees `00026.60.6 4,509.2%   
Total wages/salary Rs m5,948251 2,370.5%   
Avg. sales/employee Rs Th971.17,622.5 12.7%   
Avg. wages/employee Rs Th223.6425.3 52.6%   
Avg. net profit/employee Rs Th21.7250.2 8.7%   
INCOME DATA
Net Sales Rs m25,8344,497 574.4%  
Other income Rs m14711 1,377.6%   
Total revenues Rs m25,9814,508 576.3%   
Gross profit Rs m2,411584 413.1%  
Depreciation Rs m1,554136 1,147.1%   
Interest Rs m0215 0.0%   
Profit before tax Rs m1,004244 411.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-1220-   
Tax Rs m30597 313.2%   
Profit after tax Rs m578148 391.4%  
Gross profit margin %9.313.0 71.9%  
Effective tax rate %30.439.8 76.2%   
Net profit margin %2.23.3 68.1%  
BALANCE SHEET DATA
Current assets Rs m2,3901,266 188.8%   
Current liabilities Rs m4,1571,722 241.4%   
Net working cap to sales %-6.8-10.1 67.5%  
Current ratio x0.60.7 78.2%  
Inventory Days Days976 11.3%  
Debtors Days Days218 13.0%  
Net fixed assets Rs m8,4882,253 376.7%   
Share capital Rs m66072 917.2%   
"Free" reserves Rs m8,053595 1,352.8%   
Net worth Rs m8,7131,271 685.5%   
Long term debt Rs m0456 0.0%   
Total assets Rs m12,9063,660 352.6%  
Interest coverage xNM2.1-  
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.01.2 162.9%   
Return on assets %4.59.9 45.2%  
Return on equity %6.611.6 57.1%  
Return on capital %10.126.6 38.1%  
Exports to sales %08.1 0.0%   
Imports to sales %0.12.0 7.3%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs m3892 41.8%   
Fx inflow Rs m0362 0.0%   
Fx outflow Rs m849130 651.8%   
Net fx Rs m-849232 -366.4%   
CASH FLOW
From Operations Rs m2,053636 323.1%  
From Investments Rs m-1,883-113 1,669.3%  
From Financial Activity Rs m-148-529 28.0%  
Net Cashflow Rs m22-7 -341.5%  

Share Holding

Indian Promoters % 48.9 65.0 75.2%  
Foreign collaborators % 0.7 0.2 433.3%  
Indian inst/Mut Fund % 1.3 0.2 619.0%  
FIIs % 46.2 0.0 462,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 34.6 8.4%  
Shareholders   14,431 11,093 130.1%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Feb 22, 2018 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - ITC LTD COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS