X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VADILAL INDUSTRIES - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VADILAL INDUSTRIES JUBILANT FOODWORKS/
VADILAL INDUSTRIES
 
P/E (TTM) x 28.0 23.7 118.2% View Chart
P/BV x 8.3 2.0 413.2% View Chart
Dividend Yield % 0.4 0.3 160.7%  

Financials

 JUBILANT FOODWORKS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
VADILAL INDUSTRIES
Mar-18
JUBILANT FOODWORKS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,3961,174 204.1%   
Low Rs818762 107.3%   
Sales per share (Unadj.) Rs457.5764.3 59.9%  
Earnings per share (Unadj.) Rs29.721.8 136.7%  
Cash flow per share (Unadj.) Rs54.044.2 122.3%  
Dividends per share (Unadj.) Rs5.001.25 400.0%  
Dividend yield (eoy) %0.30.1 241.0%  
Book value per share (Unadj.) Rs146.7243.4 60.2%  
Shares outstanding (eoy) m65.987.20 916.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.51.3 277.4%   
Avg P/E ratio x54.044.5 121.4%  
P/CF ratio (eoy) x29.821.9 135.7%  
Price / Book Value ratio x11.04.0 275.5%  
Dividend payout %16.85.7 292.5%   
Avg Mkt Cap Rs m106,0276,970 1,521.2%   
No. of employees `00027.50.7 4,073.8%   
Total wages/salary Rs m6,140392 1,566.3%   
Avg. sales/employee Rs Th1,096.08,141.0 13.5%   
Avg. wages/employee Rs Th222.9579.9 38.4%   
Avg. net profit/employee Rs Th71.3231.7 30.8%   
INCOME DATA
Net Sales Rs m30,1845,503 548.5%  
Other income Rs m23134 689.0%   
Total revenues Rs m30,4155,537 549.3%   
Gross profit Rs m4,401510 862.4%  
Depreciation Rs m1,601161 992.6%   
Interest Rs m0153 0.0%   
Profit before tax Rs m3,031229 1,321.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,06873 1,467.4%   
Profit after tax Rs m1,962157 1,253.1%  
Gross profit margin %14.69.3 157.2%  
Effective tax rate %35.331.7 111.1%   
Net profit margin %6.52.8 228.5%  
BALANCE SHEET DATA
Current assets Rs m5,0531,628 310.5%   
Current liabilities Rs m4,7351,640 288.8%   
Net working cap to sales %1.1-0.2 -466.9%  
Current ratio x1.11.0 107.5%  
Inventory Days Days868 11.5%  
Debtors Days Days228 6.7%  
Net fixed assets Rs m8,0342,640 304.3%   
Share capital Rs m66072 917.7%   
"Free" reserves Rs m9,0181,681 536.5%   
Net worth Rs m9,6771,753 552.1%   
Long term debt Rs m0710 0.0%   
Total assets Rs m14,9674,401 340.1%  
Interest coverage xNM2.5-  
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.01.3 161.3%   
Return on assets %13.17.0 186.3%  
Return on equity %20.38.9 227.0%  
Return on capital %31.315.5 201.6%  
Exports to sales %010.0 0.0%   
Imports to sales %0.20-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs m61NA-   
Fx inflow Rs m0549 0.0%   
Fx outflow Rs m847119 713.5%   
Net fx Rs m-847430 -196.9%   
CASH FLOW
From Operations Rs m4,090166 2,463.9%  
From Investments Rs m-3,319-240 1,381.4%  
From Financial Activity Rs m-34761 -568.2%  
Net Cashflow Rs m424-13 -3,232.8%  

Share Holding

Indian Promoters % 48.9 65.0 75.2%  
Foreign collaborators % 0.7 0.2 433.3%  
Indian inst/Mut Fund % 1.3 0.2 619.0%  
FIIs % 46.2 0.0 462,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 34.6 8.4%  
Shareholders   14,431 11,093 130.1%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   DABUR  KAVERI SEED  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  VST INDUSTRIES  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (2QFY19); Net Profit Up 60.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JUBILANT FOODWORKS has posted a net profit of Rs 777 m (up 60.2% YoY). Sales on the other hand came in at Rs 9 bn (up 21.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY18); Net Profit Up 260.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, JUBILANT FOODWORKS has posted a net profit of Rs 681 m (up 260.4% YoY). Sales on the other hand came in at Rs 8 bn (up 27.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Nov 21, 2018 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - GOODRICKE COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS