Compare JUBILANT FOODWORKS with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VADILAL INDUSTRIES - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VADILAL INDUSTRIES JUBILANT FOODWORKS/
VADILAL INDUSTRIES
 
P/E (TTM) x 27.6 14.2 194.4% View Chart
P/BV x 7.1 2.6 267.1% View Chart
Dividend Yield % 0.4 0.2 226.0%  

Financials

 JUBILANT FOODWORKS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
VADILAL INDUSTRIES
Mar-19
JUBILANT FOODWORKS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,815950 296.3%   
Low Rs982400 245.5%   
Sales per share (Unadj.) Rs270.0787.7 34.3%  
Earnings per share (Unadj.) Rs24.146.3 52.0%  
Cash flow per share (Unadj.) Rs36.069.8 51.6%  
Dividends per share (Unadj.) Rs5.001.25 400.0%  
Dividend yield (eoy) %0.30.2 142.2%  
Book value per share (Unadj.) Rs95.5288.0 33.1%  
Shares outstanding (eoy) m131.967.20 1,832.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.00.9 820.4%   
Avg P/E ratio x78.814.6 540.8%  
P/CF ratio (eoy) x52.79.7 544.9%  
Price / Book Value ratio x19.92.3 848.6%  
Dividend payout %20.72.7 769.1%   
Avg Mkt Cap Rs m250,5264,860 5,154.9%   
No. of employees `00028.30.7 3,917.7%   
Total wages/salary Rs m6,818538 1,268.3%   
Avg. sales/employee Rs Th1,259.77,854.7 16.0%   
Avg. wages/employee Rs Th241.0744.6 32.4%   
Avg. net profit/employee Rs Th112.4462.0 24.3%   
INCOME DATA
Net Sales Rs m35,6315,671 628.3%  
Other income Rs m474108 438.9%   
Total revenues Rs m36,1055,779 624.8%   
Gross profit Rs m5,998720 832.5%  
Depreciation Rs m1,575169 931.7%   
Interest Rs m0141 0.0%   
Profit before tax Rs m4,897519 944.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,717185 928.1%   
Profit after tax Rs m3,180334 953.2%  
Gross profit margin %16.812.7 132.5%  
Effective tax rate %35.135.7 98.3%   
Net profit margin %8.95.9 151.7%  
BALANCE SHEET DATA
Current assets Rs m8,1171,807 449.2%   
Current liabilities Rs m5,4301,794 302.8%   
Net working cap to sales %7.50.2 3,239.0%  
Current ratio x1.51.0 148.4%  
Inventory Days Days882 9.7%  
Debtors Days Days320 14.1%  
Net fixed assets Rs m8,2522,805 294.2%   
Share capital Rs m1,32072 1,835.5%   
"Free" reserves Rs m11,2772,002 563.4%   
Net worth Rs m12,5962,074 607.5%   
Long term debt Rs m0580 0.0%   
Total assets Rs m18,5574,761 389.8%  
Interest coverage xNM4.7-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.91.2 161.2%   
Return on assets %17.110.0 172.0%  
Return on equity %25.216.1 156.9%  
Return on capital %38.924.8 156.5%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7717 1.0%   
Fx outflow Rs m1,069106 1,008.6%   
Net fx Rs m-1,062611 -174.0%   
CASH FLOW
From Operations Rs m4,257460 925.5%  
From Investments Rs m-4,575-328 1,393.9%  
From Financial Activity Rs m-167-96 174.3%  
Net Cashflow Rs m-48636 -1,352.4%  

Share Holding

Indian Promoters % 48.9 65.0 75.2%  
Foreign collaborators % 0.7 0.2 433.3%  
Indian inst/Mut Fund % 1.3 0.2 619.0%  
FIIs % 46.2 0.0 462,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 34.6 8.4%  
Shareholders   14,431 11,093 130.1%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   SANWARIA AGRO OILS  VST INDUSTRIES  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Climbs 200 Points; Yes Bank and Reliance Industries Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. All sectoral indices are trading in green with stocks in the capital goods sector.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 18, 2019 02:53 PM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS