X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VADILAL INDUSTRIES - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VADILAL INDUSTRIES JUBILANT FOODWORKS/
VADILAL INDUSTRIES
 
P/E (TTM) x 25.7 9.4 272.9% View Chart
P/BV x 8.6 2.3 379.3% View Chart
Dividend Yield % 0.4 0.2 175.0%  

Financials

 JUBILANT FOODWORKS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
VADILAL INDUSTRIES
Mar-18
JUBILANT FOODWORKS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,3961,174 204.1%   
Low Rs818762 107.3%   
Sales per share (Unadj.) Rs457.5764.3 59.9%  
Earnings per share (Unadj.) Rs29.721.8 136.7%  
Cash flow per share (Unadj.) Rs54.044.2 122.3%  
Dividends per share (Unadj.) Rs5.001.25 400.0%  
Dividend yield (eoy) %0.30.1 241.0%  
Book value per share (Unadj.) Rs146.7243.4 60.2%  
Shares outstanding (eoy) m65.987.20 916.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.51.3 277.4%   
Avg P/E ratio x54.044.5 121.4%  
P/CF ratio (eoy) x29.821.9 135.7%  
Price / Book Value ratio x11.04.0 275.5%  
Dividend payout %16.85.7 292.5%   
Avg Mkt Cap Rs m106,0276,970 1,521.2%   
No. of employees `00027.50.7 4,073.8%   
Total wages/salary Rs m6,140392 1,566.3%   
Avg. sales/employee Rs Th1,096.08,141.0 13.5%   
Avg. wages/employee Rs Th222.9579.9 38.4%   
Avg. net profit/employee Rs Th71.3231.7 30.8%   
INCOME DATA
Net Sales Rs m30,1845,503 548.5%  
Other income Rs m23134 689.0%   
Total revenues Rs m30,4155,537 549.3%   
Gross profit Rs m4,401510 862.4%  
Depreciation Rs m1,601161 992.6%   
Interest Rs m0153 0.0%   
Profit before tax Rs m3,031229 1,321.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,06873 1,467.4%   
Profit after tax Rs m1,962157 1,253.1%  
Gross profit margin %14.69.3 157.2%  
Effective tax rate %35.331.7 111.1%   
Net profit margin %6.52.8 228.5%  
BALANCE SHEET DATA
Current assets Rs m5,0531,628 310.5%   
Current liabilities Rs m4,7351,640 288.8%   
Net working cap to sales %1.1-0.2 -466.9%  
Current ratio x1.11.0 107.5%  
Inventory Days Days868 11.5%  
Debtors Days Days228 6.7%  
Net fixed assets Rs m8,0342,640 304.3%   
Share capital Rs m66072 917.7%   
"Free" reserves Rs m9,0181,681 536.5%   
Net worth Rs m9,6771,753 552.1%   
Long term debt Rs m0710 0.0%   
Total assets Rs m14,9674,401 340.1%  
Interest coverage xNM2.5-  
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.01.3 161.3%   
Return on assets %13.17.0 186.3%  
Return on equity %20.38.9 227.0%  
Return on capital %31.315.5 201.6%  
Exports to sales %010.0 0.0%   
Imports to sales %0.20-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs m61NA-   
Fx inflow Rs m0549 0.0%   
Fx outflow Rs m847119 713.5%   
Net fx Rs m-847430 -196.9%   
CASH FLOW
From Operations Rs m4,090166 2,463.9%  
From Investments Rs m-3,319-240 1,381.4%  
From Financial Activity Rs m-34761 -568.2%  
Net Cashflow Rs m424-13 -3,232.8%  

Share Holding

Indian Promoters % 48.9 65.0 75.2%  
Foreign collaborators % 0.7 0.2 433.3%  
Indian inst/Mut Fund % 1.3 0.2 619.0%  
FIIs % 46.2 0.0 462,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 34.6 8.4%  
Shareholders   14,431 11,093 130.1%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Wipro's Q1FY20 Result, Crude Oil Prices, and Top Cues in Focus Today(Pre-Open)

On Wednesday, share markets in India traded on a positive note most of the day and ended marginally higher.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jul 17, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 8-QTR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS