X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs VST INDUSTRIES - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS VST INDUSTRIES JUBILANT FOODWORKS/
VST INDUSTRIES
 
P/E (TTM) x 32.9 21.6 152.1% View Chart
P/BV x 8.7 7.5 115.7% View Chart
Dividend Yield % 0.4 2.7 14.3%  

Financials

 JUBILANT FOODWORKS   VST INDUSTRIES
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
VST INDUSTRIES
Mar-18
JUBILANT FOODWORKS/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,3963,774 63.5%   
Low Rs8182,610 31.3%   
Sales per share (Unadj.) Rs457.5613.7 74.5%  
Earnings per share (Unadj.) Rs29.7117.8 25.2%  
Cash flow per share (Unadj.) Rs54.0143.2 37.7%  
Dividends per share (Unadj.) Rs5.0077.50 6.5%  
Dividend yield (eoy) %0.32.4 12.8%  
Book value per share (Unadj.) Rs146.7377.0 38.9%  
Shares outstanding (eoy) m65.9815.44 427.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.55.2 67.5%   
Avg P/E ratio x54.027.1 199.4%  
P/CF ratio (eoy) x29.822.3 133.5%  
Price / Book Value ratio x11.08.5 129.4%  
Dividend payout %16.865.8 25.6%   
Avg Mkt Cap Rs m106,02749,284 215.1%   
No. of employees `00027.50.8 3,503.7%   
Total wages/salary Rs m6,140892 688.3%   
Avg. sales/employee Rs Th1,096.012,055.7 9.1%   
Avg. wages/employee Rs Th222.91,134.9 19.6%   
Avg. net profit/employee Rs Th71.32,314.1 3.1%   
INCOME DATA
Net Sales Rs m30,1849,476 318.5%  
Other income Rs m231238 96.9%   
Total revenues Rs m30,4159,714 313.1%   
Gross profit Rs m4,4012,948 149.3%  
Depreciation Rs m1,601392 408.9%   
Interest Rs m00-   
Profit before tax Rs m3,0312,795 108.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,068976 109.5%   
Profit after tax Rs m1,9621,819 107.9%  
Gross profit margin %14.631.1 46.9%  
Effective tax rate %35.334.9 101.0%   
Net profit margin %6.519.2 33.9%  
BALANCE SHEET DATA
Current assets Rs m5,0537,319 69.0%   
Current liabilities Rs m4,7354,820 98.2%   
Net working cap to sales %1.126.4 4.0%  
Current ratio x1.11.5 70.3%  
Inventory Days Days897 8.0%  
Debtors Days Days211 18.0%  
Net fixed assets Rs m8,0342,293 350.4%   
Share capital Rs m660154 427.3%   
"Free" reserves Rs m9,0185,666 159.1%   
Net worth Rs m9,6775,821 166.3%   
Long term debt Rs m00-   
Total assets Rs m14,96710,641 140.7%  
Interest coverage xNMNM-  
Debt to equity ratio x00-  
Sales to assets ratio x2.00.9 226.5%   
Return on assets %13.117.1 76.7%  
Return on equity %20.331.2 64.9%  
Return on capital %31.348.0 65.2%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m01,429 0.0%   
Fx outflow Rs m8471,033 82.0%   
Net fx Rs m-847395 -214.3%   
CASH FLOW
From Operations Rs m4,0904,201 97.4%  
From Investments Rs m-3,319-2,641 125.7%  
From Financial Activity Rs m-347-1,394 24.9%  
Net Cashflow Rs m424166 255.1%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 32.2 2.0%  
Indian inst/Mut Fund % 1.3 14.3 9.1%  
FIIs % 46.2 11.9 388.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 41.7 7.0%  
Shareholders   14,431 13,157 109.7%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   AVANTI FEEDS  BRITANNIA  ZYDUS WELLNESS  GODFREY PHILLIPS  GOODRICKE  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS