JK CEMENT | ULTRATECH CEMENT | JK CEMENT/ ULTRATECH CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.8 | 27.1 | 117.7% | View Chart |
P/BV | x | 4.8 | 3.8 | 126.4% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 97.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK CEMENT Mar-22 |
ULTRATECH CEMENT Mar-22 |
JK CEMENT/ ULTRATECH CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,837 | 8,267 | 46.4% | |
Low | Rs | 2,135 | 5,631 | 37.9% | |
Sales per share (Unadj.) | Rs | 1,034.1 | 1,822.1 | 56.8% | |
Earnings per share (Unadj.) | Rs | 87.9 | 248.5 | 35.4% | |
Cash flow per share (Unadj.) | Rs | 132.2 | 342.5 | 38.6% | |
Dividends per share (Unadj.) | Rs | 15.00 | 38.00 | 39.5% | |
Avg Dividend yield | % | 0.5 | 0.5 | 91.9% | |
Book value per share (Unadj.) | Rs | 559.7 | 1,745.4 | 32.1% | |
Shares outstanding (eoy) | m | 77.27 | 288.67 | 26.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 3.8 | 75.7% | |
Avg P/E ratio | x | 34.0 | 28.0 | 121.4% | |
P/CF ratio (eoy) | x | 22.6 | 20.3 | 111.3% | |
Price / Book Value ratio | x | 5.3 | 4.0 | 134.0% | |
Dividend payout | % | 17.1 | 15.3 | 111.5% | |
Avg Mkt Cap | Rs m | 230,721 | 2,005,981 | 11.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,589 | 25,347 | 22.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 79,908 | 525,988 | 15.2% | |
Other income | Rs m | 1,429 | 5,078 | 28.1% | |
Total revenues | Rs m | 81,337 | 531,066 | 15.3% | |
Gross profit | Rs m | 14,824 | 115,144 | 12.9% | |
Depreciation | Rs m | 3,425 | 27,148 | 12.6% | |
Interest | Rs m | 2,697 | 9,447 | 28.5% | |
Profit before tax | Rs m | 10,131 | 83,627 | 12.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,337 | 11,901 | 28.0% | |
Profit after tax | Rs m | 6,794 | 71,726 | 9.5% | |
Gross profit margin | % | 18.6 | 21.9 | 84.7% | |
Effective tax rate | % | 32.9 | 14.2 | 231.5% | |
Net profit margin | % | 8.5 | 13.6 | 62.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,817 | 174,895 | 21.6% | |
Current liabilities | Rs m | 29,275 | 201,552 | 14.5% | |
Net working cap to sales | % | 10.7 | -5.1 | -210.9% | |
Current ratio | x | 1.3 | 0.9 | 148.9% | |
Inventory Days | Days | 23 | 76 | 30.3% | |
Debtors Days | Days | 195 | 2 | 9,146.2% | |
Net fixed assets | Rs m | 78,783 | 663,220 | 11.9% | |
Share capital | Rs m | 773 | 2,887 | 26.8% | |
"Free" reserves | Rs m | 42,476 | 500,969 | 8.5% | |
Net worth | Rs m | 43,249 | 503,856 | 8.6% | |
Long term debt | Rs m | 29,866 | 53,030 | 56.3% | |
Total assets | Rs m | 116,601 | 838,114 | 13.9% | |
Interest coverage | x | 4.8 | 9.9 | 48.3% | |
Debt to equity ratio | x | 0.7 | 0.1 | 656.1% | |
Sales to assets ratio | x | 0.7 | 0.6 | 109.2% | |
Return on assets | % | 8.1 | 9.7 | 84.0% | |
Return on equity | % | 15.7 | 14.2 | 110.4% | |
Return on capital | % | 17.5 | 16.7 | 105.0% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 10.6 | 12.0 | 88.1% | |
Exports (fob) | Rs m | 43 | NA | - | |
Imports (cif) | Rs m | 8,434 | 63,037 | 13.4% | |
Fx inflow | Rs m | 43 | 3,769 | 1.1% | |
Fx outflow | Rs m | 8,434 | 63,037 | 13.4% | |
Net fx | Rs m | -8,391 | -59,268 | 14.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,785 | 92,832 | 9.5% | |
From Investments | Rs m | -9,963 | 22,570 | -44.1% | |
From Financial Activity | Rs m | 617 | -124,979 | -0.5% | |
Net Cashflow | Rs m | -437 | -9,582 | 4.6% |
Indian Promoters | % | 45.8 | 59.0 | 77.7% | |
Foreign collaborators | % | 0.0 | 1.0 | - | |
Indian inst/Mut Fund | % | 37.2 | 31.3 | 118.6% | |
FIIs | % | 16.1 | 13.1 | 122.4% | |
ADR/GDR | % | 0.0 | 0.5 | - | |
Free float | % | 54.2 | 39.5 | 137.1% | |
Shareholders | 89,862 | 433,196 | 20.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JK CEMENT With: ACC AMBUJA CEMENT HEIDELBERG CEMENT INDIA CEMENTS UDAIPUR CEMENT
Asian share markets opened higher today as investors took heart from strong US retail sector reports and worries eased over inflation.