Compare JK CEMENT with Heidelberg Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK CEMENT vs HEIDELBERG CEMENT - Comparison Results

JK CEMENT     Change

Part of the JK Group, JK Cement commenced cement operations in 1975 in the state of Rajasthan. Today, JK Cement is a major cement player in Northern India with cement manufacturing capacity of 7.5 mtpa. It is also the second largest white cement manu... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK CEMENT HEIDELBERG CEMENT JK CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 34.9 21.4 162.6% View Chart
P/BV x 6.2 4.4 140.2% View Chart
Dividend Yield % 0.3 1.7 16.0%  

Financials

 JK CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    JK CEMENT
Mar-20
HEIDELBERG CEMENT
Mar-19
JK CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs1,504184 817.6%   
Low Rs800122 655.2%   
Sales per share (Unadj.) Rs750.894.1 797.5%  
Earnings per share (Unadj.) Rs62.69.7 642.5%  
Cash flow per share (Unadj.) Rs99.814.2 701.6%  
Dividends per share (Unadj.) Rs7.504.00 187.5%  
Dividend yield (eoy) %0.72.6 24.9%  
Book value per share (Unadj.) Rs391.851.7 758.1%  
Shares outstanding (eoy) m77.27226.61 34.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.51.6 94.4%   
Avg P/E ratio x18.415.7 117.2%  
P/CF ratio (eoy) x11.510.8 107.3%  
Price / Book Value ratio x2.93.0 99.3%  
Dividend payout %12.041.1 29.2%   
Avg Mkt Cap Rs m89,03034,683 256.7%   
No. of employees `0003.71.2 298.8%   
Total wages/salary Rs m4,5211,239 364.9%   
Avg. sales/employee Rs Th15,773.917,330.2 91.0%   
Avg. wages/employee Rs Th1,229.31,006.5 122.1%   
Avg. net profit/employee Rs Th1,314.31,792.5 73.3%   
INCOME DATA
Net Sales Rs m58,01621,334 271.9%  
Other income Rs m853348 245.1%   
Total revenues Rs m58,87021,682 271.5%   
Gross profit Rs m12,1344,833 251.1%  
Depreciation Rs m2,8801,018 283.0%   
Interest Rs m2,764748 369.6%   
Profit before tax Rs m7,3453,416 215.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,5111,210 207.6%   
Profit after tax Rs m4,8342,207 219.1%  
Gross profit margin %20.922.7 92.3%  
Effective tax rate %34.235.4 96.5%   
Net profit margin %8.310.3 80.6%  
BALANCE SHEET DATA
Current assets Rs m22,3468,874 251.8%   
Current liabilities Rs m18,2479,133 199.8%   
Net working cap to sales %7.1-1.2 -581.7%  
Current ratio x1.21.0 126.0%  
Inventory Days Days4329 151.6%  
Debtors Days Days174 388.7%  
Net fixed assets Rs m60,84017,541 346.9%   
Share capital Rs m7732,266 34.1%   
"Free" reserves Rs m29,5049,446 312.4%   
Net worth Rs m30,27711,712 258.5%   
Long term debt Rs m27,0353,918 690.0%   
Total assets Rs m85,42026,955 316.9%  
Interest coverage x3.75.6 65.7%   
Debt to equity ratio x0.90.3 266.9%  
Sales to assets ratio x0.70.8 85.8%   
Return on assets %8.911.0 81.1%  
Return on equity %16.018.8 84.7%  
Return on capital %17.626.6 66.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1090-   
Fx outflow Rs m3,156696 453.3%   
Net fx Rs m-3,047-696 437.6%   
CASH FLOW
From Operations Rs m13,6683,929 347.9%  
From Investments Rs m-14,765-263 5,607.8%  
From Financial Activity Rs m-1,082-2,417 44.8%  
Net Cashflow Rs m-2,2461,249 -179.8%  

Share Holding

Indian Promoters % 66.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 8.9 6.6 134.8%  
FIIs % 12.8 4.8 266.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.4 19.2 59.4%  
Shareholders   85,461 50,443 169.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK CEMENT With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  JK LAKSHMI CEMENT  

Compare JK CEMENT With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

5 Factors Behind the Sensex Rally, Easy Trip Planners IPO, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended their day on a strong note yesterday. Benchmark indices rallied for the third consecutive day in a row with the BSE Sensex trading above 51,000-mark again

Related Views on News

JK CEMENT Announces Quarterly Results (3QFY21); Net Profit Up 73.2% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, JK CEMENT has posted a net profit of Rs 2 bn (up 73.2% YoY). Sales on the other hand came in at Rs 18 bn (up 25.3% YoY). Read on for a complete analysis of JK CEMENT's quarterly results.

JK CEMENT 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of JK CEMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JK CEMENT. Also includes updates on the valuation of JK CEMENT.

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JK CEMENT SHARE PRICE


Mar 3, 2021 (Close)

TRACK JK CEMENT

  • Track your investment in JK CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JK CEMENT 8-QTR ANALYSIS

COMPARE JK CEMENT WITH

MARKET STATS