Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK CEMENT vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK CEMENT HEIDELBERG CEMENT JK CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 46.0 28.8 159.8% View Chart
P/BV x 6.7 3.0 221.0% View Chart
Dividend Yield % 0.4 3.6 10.3%  

Financials

 JK CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    JK CEMENT
Mar-23
HEIDELBERG CEMENT
Mar-23
JK CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs3,248233 1,394.6%   
Low Rs2,005153 1,313.9%   
Sales per share (Unadj.) Rs1,258.098.8 1,273.7%  
Earnings per share (Unadj.) Rs54.24.4 1,239.3%  
Cash flow per share (Unadj.) Rs113.59.3 1,216.6%  
Dividends per share (Unadj.) Rs15.007.00 214.3%  
Avg Dividend yield %0.63.6 15.7%  
Book value per share (Unadj.) Rs606.564.5 940.5%  
Shares outstanding (eoy) m77.27226.61 34.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.12.0 107.0%   
Avg P/E ratio x48.444.0 109.9%  
P/CF ratio (eoy) x23.120.7 112.0%  
Price / Book Value ratio x4.33.0 144.9%  
Dividend payout %27.7160.0 17.3%   
Avg Mkt Cap Rs m202,94743,680 464.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6,3781,330 479.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,20222,381 434.3%  
Other income Rs m874453 193.0%   
Total revenues Rs m98,07622,834 429.5%   
Gross profit Rs m13,1432,489 528.2%  
Depreciation Rs m4,5821,123 408.0%   
Interest Rs m3,122461 677.8%   
Profit before tax Rs m6,3131,358 465.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,122366 579.8%   
Profit after tax Rs m4,191992 422.6%  
Gross profit margin %13.511.1 121.6%  
Effective tax rate %33.627.0 124.7%   
Net profit margin %4.34.4 97.3%  
BALANCE SHEET DATA
Current assets Rs m37,38311,128 335.9%   
Current liabilities Rs m29,4688,500 346.7%   
Net working cap to sales %8.111.7 69.3%  
Current ratio x1.31.3 96.9%  
Inventory Days Days229 240.2%  
Debtors Days Days1805 3,552.0%  
Net fixed assets Rs m95,46815,519 615.2%   
Share capital Rs m7732,266 34.1%   
"Free" reserves Rs m46,09512,348 373.3%   
Net worth Rs m46,86814,614 320.7%   
Long term debt Rs m41,0101,108 3,700.2%   
Total assets Rs m132,85126,647 498.6%  
Interest coverage x3.03.9 76.6%   
Debt to equity ratio x0.90.1 1,153.8%  
Sales to assets ratio x0.70.8 87.1%   
Return on assets %5.55.5 101.0%  
Return on equity %8.96.8 131.8%  
Return on capital %10.711.6 92.8%  
Exports to sales %00-   
Imports to sales %9.90.3 3,637.3%   
Exports (fob) Rs m44NA-   
Imports (cif) Rs m9,66861 15,797.0%   
Fx inflow Rs m443 1,581.1%   
Fx outflow Rs m9,668395 2,445.1%   
Net fx Rs m-9,623-393 2,451.2%   
CASH FLOW
From Operations Rs m13,7712,261 609.0%  
From Investments Rs m-20,1481,444 -1,395.4%  
From Financial Activity Rs m7,413-2,665 -278.1%  
Net Cashflow Rs m1,5411,040 148.2%  

Share Holding

Indian Promoters % 45.7 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 39.3 14.5 271.3%  
FIIs % 15.2 4.3 352.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.3 30.6 177.4%  
Shareholders   68,181 91,101 74.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK CEMENT With:   ULTRATECH CEMENT    AMBUJA CEMENT    SHREE CEMENT    DECCAN CEMENTS    JK LAKSHMI CEMENT    


More on JK CEMENT vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JK CEMENT vs Heidelberg Cement Share Price Performance

Period JK CEMENT Heidelberg Cement
1-Day 0.57% 0.54%
1-Month -8.31% -4.83%
1-Year 43.20% 25.66%
3-Year CAGR 11.73% -5.25%
5-Year CAGR 37.59% 1.88%

* Compound Annual Growth Rate

Here are more details on the JK CEMENT share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of JK CEMENT hold a 45.7% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK CEMENT and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, JK CEMENT paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 27.7%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of JK CEMENT, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.