Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK LAKSHMI CEMENT vs DALMIA BHARAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK LAKSHMI CEMENT DALMIA BHARAT JK LAKSHMI CEMENT/
DALMIA BHARAT
 
P/E (TTM) x 23.3 43.1 54.2% View Chart
P/BV x 3.7 4.4 83.5% View Chart
Dividend Yield % 0.4 0.1 475.4%  

Financials

 JK LAKSHMI CEMENT   DALMIA BHARAT
EQUITY SHARE DATA
    JK LAKSHMI CEMENT
Mar-23
DALMIA BHARAT
Mar-17
JK LAKSHMI CEMENT/
DALMIA BHARAT
5-Yr Chart
Click to enlarge
High Rs8972,090 42.9%   
Low Rs369786 46.9%   
Sales per share (Unadj.) Rs548.3726.2 75.5%  
Earnings per share (Unadj.) Rs31.448.5 64.6%  
Cash flow per share (Unadj.) Rs50.8116.3 43.7%  
Dividends per share (Unadj.) Rs3.752.20 170.5%  
Avg Dividend yield %0.60.2 387.3%  
Book value per share (Unadj.) Rs238.3556.4 42.8%  
Shares outstanding (eoy) m117.6788.97 132.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.0 58.3%   
Avg P/E ratio x20.229.6 68.1%  
P/CF ratio (eoy) x12.512.4 100.8%  
Price / Book Value ratio x2.72.6 102.8%  
Dividend payout %12.04.5 263.7%   
Avg Mkt Cap Rs m74,465127,935 58.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,8776,092 63.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,51564,606 99.9%  
Other income Rs m5752,989 19.2%   
Total revenues Rs m65,09067,595 96.3%   
Gross profit Rs m8,38719,018 44.1%  
Depreciation Rs m2,2836,027 37.9%   
Interest Rs m1,3348,900 15.0%   
Profit before tax Rs m5,3457,080 75.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6542,762 59.9%   
Profit after tax Rs m3,6914,318 85.5%  
Gross profit margin %13.029.4 44.2%  
Effective tax rate %30.939.0 79.3%   
Net profit margin %5.76.7 85.6%  
BALANCE SHEET DATA
Current assets Rs m19,25248,398 39.8%   
Current liabilities Rs m16,40642,374 38.7%   
Net working cap to sales %4.49.3 47.3%  
Current ratio x1.21.1 102.7%  
Inventory Days Days40196 20.4%  
Debtors Days Days03 11.0%  
Net fixed assets Rs m46,135131,381 35.1%   
Share capital Rs m589178 330.8%   
"Free" reserves Rs m27,45049,321 55.7%   
Net worth Rs m28,03949,499 56.6%   
Long term debt Rs m15,28962,489 24.5%   
Total assets Rs m65,408179,778 36.4%  
Interest coverage x5.01.8 278.8%   
Debt to equity ratio x0.51.3 43.2%  
Sales to assets ratio x1.00.4 274.5%   
Return on assets %7.77.4 104.5%  
Return on equity %13.28.7 150.9%  
Return on capital %15.414.3 108.0%  
Exports to sales %00-   
Imports to sales %11.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7,111NA-   
Fx inflow Rs m00-   
Fx outflow Rs m7,11116 43,624.5%   
Net fx Rs m-7,111-16 43,624.5%   
CASH FLOW
From Operations Rs m6,34217,176 36.9%  
From Investments Rs m-2,995-1,822 164.4%  
From Financial Activity Rs m-2,658-15,484 17.2%  
Net Cashflow Rs m689-130 -531.7%  

Share Holding

Indian Promoters % 46.3 57.9 80.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.4 23.0 166.9%  
FIIs % 10.8 17.0 63.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 42.1 127.6%  
Shareholders   106,409 26,243 405.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK LAKSHMI CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    INDIA CEMENTS    


More on JK Lakshmi Cement vs DALMIA BHARAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JK Lakshmi Cement vs DALMIA BHARAT Share Price Performance

Period JK Lakshmi Cement DALMIA BHARAT
1-Day 1.03% 1.88%
1-Month -3.44% 17.60%
1-Year 19.93% -24.58%
3-Year CAGR 27.75% 48.31%
5-Year CAGR 20.11% 80.91%

* Compound Annual Growth Rate

Here are more details on the JK Lakshmi Cement share price and the DALMIA BHARAT share price.

Moving on to shareholding structures...

The promoters of JK Lakshmi Cement hold a 46.3% stake in the company. In case of DALMIA BHARAT the stake stands at 57.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK Lakshmi Cement and the shareholding pattern of DALMIA BHARAT.

Finally, a word on dividends...

In the most recent financial year, JK Lakshmi Cement paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 12.0%.

DALMIA BHARAT paid Rs 2.2, and its dividend payout ratio stood at 4.5%.

You may visit here to review the dividend history of JK Lakshmi Cement, and the dividend history of DALMIA BHARAT.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.