X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JK Lakshmi Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK LAKSHMI CEMENT vs HEIDELBERG CEMENT - Comparison Results

JK LAKSHMI CEMENT    Change

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK LAKSHMI CEMENT HEIDELBERG CEMENT JK LAKSHMI CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 51.8 19.7 263.5% View Chart
P/BV x 2.5 3.2 78.8% View Chart
Dividend Yield % 0.2 1.7 14.3%  

Financials

 JK LAKSHMI CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    JK LAKSHMI CEMENT
Mar-18
HEIDELBERG CEMENT
Mar-18
JK LAKSHMI CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs510189 269.4%   
Low Rs375110 341.0%   
Sales per share (Unadj.) Rs318.583.4 382.0%  
Earnings per share (Unadj.) Rs3.75.9 62.7%  
Cash flow per share (Unadj.) Rs21.310.3 206.0%  
Dividends per share (Unadj.) Rs0.752.50 30.0%  
Dividend yield (eoy) %0.21.7 10.1%  
Book value per share (Unadj.) Rs122.746.2 265.7%  
Shares outstanding (eoy) m117.67226.61 51.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.8 77.4%   
Avg P/E ratio x120.125.5 471.7%  
P/CF ratio (eoy) x20.814.5 143.6%  
Price / Book Value ratio x3.63.2 111.3%  
Dividend payout %20.442.5 47.8%   
Avg Mkt Cap Rs m52,07533,912 153.6%   
No. of employees `0001.71.3 129.6%   
Total wages/salary Rs m2,6251,202 218.5%   
Avg. sales/employee Rs Th21,997.414,368.6 153.1%   
Avg. wages/employee Rs Th1,540.6913.7 168.6%   
Avg. net profit/employee Rs Th254.51,012.8 25.1%   
INCOME DATA
Net Sales Rs m37,48418,895 198.4%  
Other income Rs m690199 346.3%   
Total revenues Rs m38,17419,094 199.9%   
Gross profit Rs m4,3183,634 118.8%  
Depreciation Rs m2,0731,012 204.9%   
Interest Rs m2,637745 354.2%   
Profit before tax Rs m2982,077 14.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m270-   
Tax Rs m-109745 -14.6%   
Profit after tax Rs m4341,332 32.6%  
Gross profit margin %11.519.2 59.9%  
Effective tax rate %-36.535.9 -101.7%   
Net profit margin %1.27.0 16.4%  
BALANCE SHEET DATA
Current assets Rs m10,7736,608 163.0%   
Current liabilities Rs m14,9788,575 174.7%   
Net working cap to sales %-11.2-10.4 107.8%  
Current ratio x0.70.8 93.3%  
Inventory Days Days3525 141.3%  
Debtors Days Days104 272.2%  
Net fixed assets Rs m38,65318,141 213.1%   
Share capital Rs m5892,266 26.0%   
"Free" reserves Rs m13,8478,198 168.9%   
Net worth Rs m14,43510,464 138.0%   
Long term debt Rs m18,4724,692 393.7%   
Total assets Rs m51,01125,328 201.4%  
Interest coverage x1.13.8 29.4%   
Debt to equity ratio x1.30.4 285.4%  
Sales to assets ratio x0.70.7 98.5%   
Return on assets %6.08.2 73.4%  
Return on equity %3.012.7 23.6%  
Return on capital %9.018.6 48.4%  
Exports to sales %00-   
Imports to sales %4.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,563NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,595848 188.1%   
Net fx Rs m-1,595-848 188.1%   
CASH FLOW
From Operations Rs m4,9323,846 128.3%  
From Investments Rs m-702-137 512.0%  
From Financial Activity Rs m-4,208-1,729 243.4%  
Net Cashflow Rs m231,980 1.1%  

Share Holding

Indian Promoters % 45.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 18.1 6.6 274.2%  
FIIs % 12.2 4.8 254.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.8 19.2 124.0%  
Shareholders   79,843 50,443 158.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK LAKSHMI CEMENT With:   JK CEMENT  BIRLA CORP  EVEREST INDUSTRIES  CHETTINAD CEMENT  ACC LTD  

Compare JK LAKSHMI CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Related Views on News

JK LAKSHMI CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Aug 20, 2018 | Updated on Aug 20, 2018

Here's an analysis of the annual report of JK LAKSHMI CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JK LAKSHMI CEMENT. Also includes updates on the valuation of JK LAKSHMI CEMENT.

JK LAKSHMI CEMENT Announces Quarterly Results (1QFY19); Net Profit Down 51.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, JK LAKSHMI CEMENT has posted a net profit of Rs 138 m (down 51.4% YoY). Sales on the other hand came in at Rs 9 bn (down 7.9% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JK LAKSHMI CEMENT SHARE PRICE


Sep 25, 2018 03:37 PM

TRACK JK LAKSHMI CEMENT

  • Track your investment in JK LAKSHMI CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JK LAKSHMI CEMENT

JK LAKSHMI CEMENT 5-YR ANALYSIS

COMPARE JK LAKSHMI CEMENT WITH

MARKET STATS