X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JK Lakshmi Cement with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK LAKSHMI CEMENT vs HEIDELBERG CEMENT - Comparison Results

JK LAKSHMI CEMENT    Change

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK LAKSHMI CEMENT HEIDELBERG CEMENT JK LAKSHMI CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 36.3 23.3 155.9% View Chart
P/BV x 2.7 3.2 85.2% View Chart
Dividend Yield % 0.2 1.5 15.8%  

Financials

 JK LAKSHMI CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    JK LAKSHMI CEMENT
Mar-17
HEIDELBERG CEMENT
Mar-17
JK LAKSHMI CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs514151 341.2%   
Low Rs32382 396.7%   
Sales per share (Unadj.) Rs248.375.8 327.6%  
Earnings per share (Unadj.) Rs7.43.4 220.5%  
Cash flow per share (Unadj.) Rs22.37.7 288.0%  
Dividends per share (Unadj.) Rs0.752.00 37.5%  
Dividend yield (eoy) %0.21.7 10.4%  
Book value per share (Unadj.) Rs119.142.7 279.0%  
Shares outstanding (eoy) m117.67226.61 51.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.71.5 110.1%   
Avg P/E ratio x56.434.5 163.6%  
P/CF ratio (eoy) x18.815.0 125.2%  
Price / Book Value ratio x3.52.7 129.3%  
Dividend payout %10.159.5 17.0%   
Avg Mkt Cap Rs m49,25126,298 187.3%   
No. of employees `0001.51.4 105.4%   
Total wages/salary Rs m2,1211,148 184.8%   
Avg. sales/employee Rs Th20,065.712,436.4 161.3%   
Avg. wages/employee Rs Th1,456.5831.0 175.3%   
Avg. net profit/employee Rs Th599.3551.8 108.6%   
INCOME DATA
Net Sales Rs m29,21617,175 170.1%  
Other income Rs m1,251237 528.0%   
Total revenues Rs m30,46717,412 175.0%   
Gross profit Rs m3,6972,789 132.6%  
Depreciation Rs m1,750992 176.5%   
Interest Rs m2,444898 272.2%   
Profit before tax Rs m7551,136 66.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m400-   
Tax Rs m-78374 -20.8%   
Profit after tax Rs m873762 114.5%  
Gross profit margin %12.716.2 77.9%  
Effective tax rate %-10.332.9 -31.3%   
Net profit margin %3.04.4 67.3%  
BALANCE SHEET DATA
Current assets Rs m11,7854,659 253.0%   
Current liabilities Rs m15,4307,518 205.3%   
Net working cap to sales %-12.5-16.6 75.0%  
Current ratio x0.80.6 123.2%  
Inventory Days Days4030 135.2%  
Debtors Days Days113 423.2%  
Net fixed assets Rs m38,71718,834 205.6%   
Share capital Rs m5892,266 26.0%   
"Free" reserves Rs m13,4217,403 181.3%   
Net worth Rs m14,0109,670 144.9%   
Long term debt Rs m21,0625,752 366.2%   
Total assets Rs m51,91524,076 215.6%  
Interest coverage x1.32.3 57.8%   
Debt to equity ratio x1.50.6 252.7%  
Sales to assets ratio x0.60.7 78.9%   
Return on assets %6.46.9 92.7%  
Return on equity %6.27.9 79.0%  
Return on capital %9.213.2 70.0%  
Exports to sales %00-   
Imports to sales %5.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,600NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,600956 167.4%   
Net fx Rs m-1,600-956 167.4%   
CASH FLOW
From Operations Rs m4,1253,614 114.2%  
From Investments Rs m-6,018-402 1,495.5%  
From Financial Activity Rs m1,667-3,147 -53.0%  
Net Cashflow Rs m-22664 -351.5%  

Share Holding

Indian Promoters % 45.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 18.1 6.6 274.2%  
FIIs % 12.2 4.8 254.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.8 19.2 124.0%  
Shareholders   79,843 50,443 158.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK LAKSHMI CEMENT With:   AMBUJA CEMENT  SHREE CEMENT  CHETTINAD CEMENT  SAURASHTRA CEMENT  THE RAMCO CEMENTS  

Compare JK LAKSHMI CEMENT With:   LAFARGE (France)  ANHUICONCH (China)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Opens 99 Points Down; Vedanta & Coal India Top Losers(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.9% while the Hang Seng is down 2%. The Shanghai Composite is trading down by 2.7%.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (4QFY18); Net Profit Up 137.1%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, HEIDELBERG CEMENT has posted a net profit of Rs 521 m (up 137.1% YoY). Sales on the other hand came in at Rs 5 bn (down 1.4% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JK LAKSHMI CEMENT SHARE PRICE


Jun 19, 2018 10:25 AM

TRACK JK LAKSHMI CEMENT

  • Track your investment in JK LAKSHMI CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JK LAKSHMI CEMENT

JK LAKSHMI CEMENT 5-YR ANALYSIS

COMPARE JK LAKSHMI CEMENT WITH

MARKET STATS