JK LAKSHMI CEMENT | PRISM JOHNSON | JK LAKSHMI CEMENT/ PRISM JOHNSON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 97.0 | 13.9% | View Chart |
P/BV | x | 3.0 | 4.9 | 61.1% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 43.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK LAKSHMI CEMENT Mar-19 |
PRISM JOHNSON Mar-19 |
JK LAKSHMI CEMENT/ PRISM JOHNSON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 454 | 124 | 366.5% | |
Low | Rs | 250 | 65 | 385.2% | |
Sales per share (Unadj.) | Rs | 366.8 | 123.1 | 298.1% | |
Earnings per share (Unadj.) | Rs | 3.5 | 2.2 | 158.5% | |
Cash flow per share (Unadj.) | Rs | 21.4 | 6.2 | 347.6% | |
Dividends per share (Unadj.) | Rs | 0.75 | 0.50 | 150.0% | |
Dividend yield (eoy) | % | 0.2 | 0.5 | 40.2% | |
Book value per share (Unadj.) | Rs | 126.2 | 22.4 | 563.9% | |
Shares outstanding (eoy) | m | 117.67 | 503.36 | 23.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 125.1% | |
Avg P/E ratio | x | 101.9 | 43.3 | 235.2% | |
P/CF ratio (eoy) | x | 16.4 | 15.3 | 107.3% | |
Price / Book Value ratio | x | 2.8 | 4.2 | 66.1% | |
Dividend payout | % | 21.7 | 23.0 | 94.6% | |
Avg Mkt Cap | Rs m | 41,379 | 47,467 | 87.2% | |
No. of employees | `000 | 1.8 | 5.5 | 32.2% | |
Total wages/salary | Rs m | 2,901 | 5,656 | 51.3% | |
Avg. sales/employee | Rs Th | 24,566.4 | 11,353.4 | 216.4% | |
Avg. wages/employee | Rs Th | 1,651.3 | 1,036.6 | 159.3% | |
Avg. net profit/employee | Rs Th | 231.2 | 200.9 | 115.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 43,163 | 61,944 | 69.7% | |
Other income | Rs m | 581 | 266 | 217.9% | |
Total revenues | Rs m | 43,744 | 62,211 | 70.3% | |
Gross profit | Rs m | 4,536 | 6,010 | 75.5% | |
Depreciation | Rs m | 2,110 | 2,000 | 105.5% | |
Interest | Rs m | 2,555 | 2,196 | 116.4% | |
Profit before tax | Rs m | 452 | 2,081 | 21.7% | |
Minority Interest | Rs m | 0 | 44 | -0.9% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 37 | -113 | -32.9% | |
Tax | Rs m | 82 | 916 | 9.0% | |
Profit after tax | Rs m | 406 | 1,096 | 37.1% | |
Gross profit margin | % | 10.5 | 9.7 | 108.3% | |
Effective tax rate | % | 18.2 | 44.0 | 41.3% | |
Net profit margin | % | 0.9 | 1.8 | 53.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,100 | 19,195 | 52.6% | |
Current liabilities | Rs m | 15,532 | 23,680 | 65.6% | |
Net working cap to sales | % | -12.6 | -7.2 | 173.8% | |
Current ratio | x | 0.7 | 0.8 | 80.2% | |
Inventory Days | Days | 30 | 42 | 71.3% | |
Debtors Days | Days | 9 | 43 | 21.8% | |
Net fixed assets | Rs m | 38,783 | 28,023 | 138.4% | |
Share capital | Rs m | 589 | 5,034 | 11.7% | |
"Free" reserves | Rs m | 14,257 | 6,228 | 228.9% | |
Net worth | Rs m | 14,846 | 11,261 | 131.8% | |
Long term debt | Rs m | 16,665 | 11,752 | 141.8% | |
Total assets | Rs m | 50,656 | 54,759 | 92.5% | |
Interest coverage | x | 1.2 | 1.9 | 60.4% | |
Debt to equity ratio | x | 1.1 | 1.0 | 107.6% | |
Sales to assets ratio | x | 0.9 | 1.1 | 75.3% | |
Return on assets | % | 5.8 | 6.0 | 97.2% | |
Return on equity | % | 2.7 | 9.7 | 28.1% | |
Return on capital | % | 9.7 | 18.3 | 52.8% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 5.2 | 0 | - | |
Exports (fob) | Rs m | NA | 373 | 0.0% | |
Imports (cif) | Rs m | 2,228 | NA | - | |
Fx inflow | Rs m | 0 | 373 | 0.0% | |
Fx outflow | Rs m | 2,255 | 76 | 2,971.1% | |
Net fx | Rs m | -2,255 | 297 | -759.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,638 | 6,539 | 116.8% | |
From Investments | Rs m | -780 | -3,301 | 23.6% | |
From Financial Activity | Rs m | -6,788 | -3,247 | 209.0% | |
Net Cashflow | Rs m | 70 | -10 | -719.6% |
Indian Promoters | % | 45.9 | 74.9 | 61.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 7.9 | 229.1% | |
FIIs | % | 12.2 | 3.0 | 406.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 23.8 | 14.2 | 167.6% | |
Shareholders | 79,843 | 94,603 | 84.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JK LAKSHMI CEMENT With: SHREE CEMENT HEIDELBERG CEMENT CHETTINAD CEMENT SAURASHTRA CEMENT AMBUJA CEMENT
Compare JK LAKSHMI CEMENT With: LAFARGE (France) ANHUICONCH (China) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
For the quarter ended June 2020, JK LAKSHMI CEMENT has posted a net profit of Rs 444 m (up 12.7% YoY). Sales on the other hand came in at Rs 8 bn (down 20.8% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.
For the quarter ended March 2020, JK LAKSHMI CEMENT has posted a net profit of Rs 1 bn (up 132.9% YoY). Sales on the other hand came in at Rs 11 bn (down 9.5% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.
For the quarter ended December 2019, PRISM JOHNSON has posted a net profit of Rs 76 m (down 60.1% YoY). Sales on the other hand came in at Rs 14 bn (down 3.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.
For the quarter ended September 2019, JK LAKSHMI CEMENT has posted a net profit of Rs 459 m (up 487.8% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.
Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More