Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JK LAKSHMI CEMENT vs PRISM JOHNSON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JK LAKSHMI CEMENT PRISM JOHNSON JK LAKSHMI CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 23.3 49.2 47.4% View Chart
P/BV x 3.7 7.5 49.2% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JK LAKSHMI CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    JK LAKSHMI CEMENT
Mar-23
PRISM JOHNSON
Mar-23
JK LAKSHMI CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs897144 623.8%   
Low Rs36997 381.0%   
Sales per share (Unadj.) Rs548.3146.2 374.9%  
Earnings per share (Unadj.) Rs31.4-3.1 -1,001.0%  
Cash flow per share (Unadj.) Rs50.84.6 1,100.0%  
Dividends per share (Unadj.) Rs3.750-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs238.324.0 994.0%  
Shares outstanding (eoy) m117.67503.36 23.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.8 140.3%   
Avg P/E ratio x20.2-38.4 -52.6%  
P/CF ratio (eoy) x12.526.1 47.8%  
Price / Book Value ratio x2.75.0 52.9%  
Dividend payout %12.00-   
Avg Mkt Cap Rs m74,46560,541 123.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3,8776,658 58.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,51573,605 87.7%  
Other income Rs m575357 161.3%   
Total revenues Rs m65,09073,962 88.0%   
Gross profit Rs m8,3873,732 224.7%  
Depreciation Rs m2,2833,901 58.5%   
Interest Rs m1,3341,966 67.9%   
Profit before tax Rs m5,345-1,778 -300.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,654-201 -824.4%   
Profit after tax Rs m3,691-1,577 -234.0%  
Gross profit margin %13.05.1 256.4%  
Effective tax rate %30.911.3 274.2%   
Net profit margin %5.7-2.1 -267.0%  
BALANCE SHEET DATA
Current assets Rs m19,25223,027 83.6%   
Current liabilities Rs m16,40632,918 49.8%   
Net working cap to sales %4.4-13.4 -32.8%  
Current ratio x1.20.7 167.8%  
Inventory Days Days4058 68.6%  
Debtors Days Days03 10.7%  
Net fixed assets Rs m46,13542,809 107.8%   
Share capital Rs m5895,034 11.7%   
"Free" reserves Rs m27,4507,033 390.3%   
Net worth Rs m28,03912,067 232.4%   
Long term debt Rs m15,2899,577 159.6%   
Total assets Rs m65,40865,850 99.3%  
Interest coverage x5.00.1 5,242.9%   
Debt to equity ratio x0.50.8 68.7%  
Sales to assets ratio x1.01.1 88.2%   
Return on assets %7.70.6 1,302.9%  
Return on equity %13.2-13.1 -100.7%  
Return on capital %15.40.9 1,777.5%  
Exports to sales %00.8 0.0%   
Imports to sales %11.03.8 293.3%   
Exports (fob) Rs mNA553 0.0%   
Imports (cif) Rs m7,1112,766 257.1%   
Fx inflow Rs m0553 0.0%   
Fx outflow Rs m7,1112,766 257.1%   
Net fx Rs m-7,111-2,213 321.3%   
CASH FLOW
From Operations Rs m6,3425,919 107.2%  
From Investments Rs m-2,995-3,196 93.7%  
From Financial Activity Rs m-2,658-2,668 99.6%  
Net Cashflow Rs m68952 1,320.1%  

Share Holding

Indian Promoters % 46.3 74.9 61.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.4 9.0 426.2%  
FIIs % 10.8 3.9 277.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 25.1 213.6%  
Shareholders   106,409 69,964 152.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JK LAKSHMI CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    ORIENT CEMENT    DECCAN CEMENTS    


More on JK Lakshmi Cement vs Prism Johnson

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JK Lakshmi Cement vs Prism Johnson Share Price Performance

Period JK Lakshmi Cement Prism Johnson
1-Day 0.85% 0.42%
1-Month -3.62% 5.00%
1-Year 19.71% 73.31%
3-Year CAGR 27.67% 11.44%
5-Year CAGR 20.06% 13.81%

* Compound Annual Growth Rate

Here are more details on the JK Lakshmi Cement share price and the Prism Johnson share price.

Moving on to shareholding structures...

The promoters of JK Lakshmi Cement hold a 46.3% stake in the company. In case of Prism Johnson the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK Lakshmi Cement and the shareholding pattern of Prism Johnson.

Finally, a word on dividends...

In the most recent financial year, JK Lakshmi Cement paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 12.0%.

Prism Johnson paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of JK Lakshmi Cement, and the dividend history of Prism Johnson.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.