| UMANG DAIRIES | CHAMANLAL SE | UMANG DAIRIES/ CHAMANLAL SE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 307.4 | 11.2 | 2,747.7% | View Chart |
| P/BV | x | 4.2 | 1.9 | 219.3% | View Chart |
| Dividend Yield | % | 0.0 | 0.9 | - |
UMANG DAIRIES CHAMANLAL SE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| UMANG DAIRIES Mar-24 |
CHAMANLAL SE Mar-25 |
UMANG DAIRIES/ CHAMANLAL SE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 112 | 447 | 25.1% | |
| Low | Rs | 55 | 185 | 29.9% | |
| Sales per share (Unadj.) | Rs | 130.1 | 300.7 | 43.3% | |
| Earnings per share (Unadj.) | Rs | 0.6 | 20.7 | 2.9% | |
| Cash flow per share (Unadj.) | Rs | 2.8 | 21.4 | 13.1% | |
| Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 20.5 | 147.5 | 13.9% | |
| Shares outstanding (eoy) | m | 22.00 | 49.73 | 44.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.6 | 1.1 | 61.3% | |
| Avg P/E ratio | x | 137.7 | 15.3 | 902.2% | |
| P/CF ratio (eoy) | x | 29.9 | 14.7 | 202.5% | |
| Price / Book Value ratio | x | 4.1 | 2.1 | 190.7% | |
| Dividend payout | % | 0 | 12.1 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,841 | 15,702 | 11.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 258 | 187 | 138.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,862 | 14,953 | 19.1% | |
| Other income | Rs m | 24 | 87 | 27.4% | |
| Total revenues | Rs m | 2,886 | 15,039 | 19.2% | |
| Gross profit | Rs m | 93 | 1,411 | 6.6% | |
| Depreciation | Rs m | 48 | 36 | 133.7% | |
| Interest | Rs m | 55 | 98 | 56.3% | |
| Profit before tax | Rs m | 14 | 1,364 | 1.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 335 | 0.1% | |
| Profit after tax | Rs m | 13 | 1,029 | 1.3% | |
| Gross profit margin | % | 3.3 | 9.4 | 34.6% | |
| Effective tax rate | % | 3.4 | 24.6 | 13.9% | |
| Net profit margin | % | 0.5 | 6.9 | 6.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 497 | 8,054 | 6.2% | |
| Current liabilities | Rs m | 462 | 1,715 | 26.9% | |
| Net working cap to sales | % | 1.2 | 42.4 | 2.9% | |
| Current ratio | x | 1.1 | 4.7 | 22.9% | |
| Inventory Days | Days | 6 | 0 | 5,465.6% | |
| Debtors Days | Days | 109 | 558 | 19.5% | |
| Net fixed assets | Rs m | 735 | 1,624 | 45.2% | |
| Share capital | Rs m | 110 | 99 | 110.6% | |
| "Free" reserves | Rs m | 341 | 7,233 | 4.7% | |
| Net worth | Rs m | 451 | 7,333 | 6.1% | |
| Long term debt | Rs m | 151 | 621 | 24.3% | |
| Total assets | Rs m | 1,231 | 9,678 | 12.7% | |
| Interest coverage | x | 1.3 | 15.0 | 8.4% | |
| Debt to equity ratio | x | 0.3 | 0.1 | 395.8% | |
| Sales to assets ratio | x | 2.3 | 1.5 | 150.4% | |
| Return on assets | % | 5.6 | 11.6 | 47.8% | |
| Return on equity | % | 3.0 | 14.0 | 21.1% | |
| Return on capital | % | 11.5 | 18.4 | 62.3% | |
| Exports to sales | % | 0 | 80.8 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 12,085 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 12,085 | 0.0% | |
| Fx outflow | Rs m | 0 | 649 | 0.0% | |
| Net fx | Rs m | 0 | 11,435 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 187 | 727 | 25.7% | |
| From Investments | Rs m | -37 | -111 | 33.1% | |
| From Financial Activity | Rs m | -166 | -616 | 27.0% | |
| Net Cashflow | Rs m | -16 | -1 | 1,967.1% | |
| Indian Promoters | % | 74.6 | 74.1 | 100.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 4.9 | 0.2% | |
| FIIs | % | 0.0 | 3.3 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.4 | 26.0 | 97.8% | |
| Shareholders | 19,716 | 27,647 | 71.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA KRBL DEVYANI INTERNATIONAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | JK DAIRY &F | CHAMANLAL SE |
|---|---|---|
| 1-Day | -5.64% | -0.53% |
| 1-Month | 2.22% | -2.00% |
| 1-Year | -10.41% | -4.14% |
| 3-Year CAGR | 20.36% | 15.73% |
| 5-Year CAGR | 10.07% | 19.51% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the CHAMANLAL SE share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of CHAMANLAL SE the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of CHAMANLAL SE.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CHAMANLAL SE paid Rs 2.5, and its dividend payout ratio stood at 12.1%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of CHAMANLAL SE.
Indian benchmark indices traded negative throughout the session and ultimately closed red.