JK TYRE & IND | APOLLO TYRES | JK TYRE & IND/ APOLLO TYRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.1 | 17.2 | 81.8% | View Chart |
P/BV | x | 3.1 | 2.4 | 129.4% | View Chart |
Dividend Yield | % | 0.5 | 0.9 | 53.5% |
JK TYRE & IND APOLLO TYRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK TYRE & IND Mar-23 |
APOLLO TYRES Mar-23 |
JK TYRE & IND/ APOLLO TYRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 214 | 343 | 62.2% | |
Low | Rs | 96 | 167 | 57.7% | |
Sales per share (Unadj.) | Rs | 594.8 | 386.8 | 153.8% | |
Earnings per share (Unadj.) | Rs | 10.8 | 17.4 | 61.8% | |
Cash flow per share (Unadj.) | Rs | 27.3 | 39.7 | 68.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 4.50 | 44.4% | |
Avg Dividend yield | % | 1.3 | 1.8 | 73.2% | |
Book value per share (Unadj.) | Rs | 137.9 | 202.8 | 68.0% | |
Shares outstanding (eoy) | m | 246.23 | 635.10 | 38.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 39.5% | |
Avg P/E ratio | x | 14.4 | 14.7 | 98.3% | |
P/CF ratio (eoy) | x | 5.7 | 6.4 | 88.5% | |
Price / Book Value ratio | x | 1.1 | 1.3 | 89.3% | |
Dividend payout | % | 18.6 | 25.9 | 71.9% | |
Avg Mkt Cap | Rs m | 38,153 | 161,998 | 23.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,180 | 26,199 | 46.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 146,449 | 245,681 | 59.6% | |
Other income | Rs m | 365 | 411 | 88.9% | |
Total revenues | Rs m | 146,815 | 246,092 | 59.7% | |
Gross profit | Rs m | 12,363 | 33,559 | 36.8% | |
Depreciation | Rs m | 4,071 | 14,191 | 28.7% | |
Interest | Rs m | 4,545 | 5,506 | 82.5% | |
Profit before tax | Rs m | 4,113 | 14,272 | 28.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,465 | 3,226 | 45.4% | |
Profit after tax | Rs m | 2,647 | 11,046 | 24.0% | |
Gross profit margin | % | 8.4 | 13.7 | 61.8% | |
Effective tax rate | % | 35.6 | 22.6 | 157.6% | |
Net profit margin | % | 1.8 | 4.5 | 40.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54,115 | 88,587 | 61.1% | |
Current liabilities | Rs m | 52,609 | 80,104 | 65.7% | |
Net working cap to sales | % | 1.0 | 3.5 | 29.8% | |
Current ratio | x | 1.0 | 1.1 | 93.0% | |
Inventory Days | Days | 7 | 14 | 49.1% | |
Debtors Days | Days | 6 | 37 | 15.4% | |
Net fixed assets | Rs m | 69,216 | 184,286 | 37.6% | |
Share capital | Rs m | 493 | 635 | 77.5% | |
"Free" reserves | Rs m | 33,469 | 128,143 | 26.1% | |
Net worth | Rs m | 33,962 | 128,778 | 26.4% | |
Long term debt | Rs m | 23,604 | 37,898 | 62.3% | |
Total assets | Rs m | 123,390 | 272,873 | 45.2% | |
Interest coverage | x | 1.9 | 3.6 | 53.0% | |
Debt to equity ratio | x | 0.7 | 0.3 | 236.2% | |
Sales to assets ratio | x | 1.2 | 0.9 | 131.8% | |
Return on assets | % | 5.8 | 6.1 | 96.1% | |
Return on equity | % | 7.8 | 8.6 | 90.9% | |
Return on capital | % | 15.0 | 11.9 | 126.7% | |
Exports to sales | % | 9.7 | 10.1 | 96.0% | |
Imports to sales | % | 17.1 | 1.7 | 988.0% | |
Exports (fob) | Rs m | 14,204 | 24,818 | 57.2% | |
Imports (cif) | Rs m | 25,018 | 4,248 | 588.9% | |
Fx inflow | Rs m | 14,204 | 25,941 | 54.8% | |
Fx outflow | Rs m | 25,018 | 4,248 | 588.9% | |
Net fx | Rs m | -10,814 | 21,693 | -49.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,242 | 21,344 | 57.4% | |
From Investments | Rs m | -4,005 | -4,761 | 84.1% | |
From Financial Activity | Rs m | -7,473 | -16,918 | 44.2% | |
Net Cashflow | Rs m | 791 | -352 | -224.8% |
Indian Promoters | % | 53.1 | 36.9 | 143.8% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 20.5 | 41.7 | 49.1% | |
FIIs | % | 15.3 | 18.1 | 84.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.9 | 62.6 | 74.8% | |
Shareholders | 226,143 | 372,372 | 60.7% | ||
Pledged promoter(s) holding | % | 0.0 | 1.1 | - |
Compare JK TYRE & IND With: CEAT TVS SRICHAKRA MRF BALKRISHNA INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK TYRE & IND | Apollo Tyres |
---|---|---|
1-Day | -2.01% | 1.30% |
1-Month | -4.03% | 3.17% |
1-Year | 145.69% | 46.49% |
3-Year CAGR | 53.83% | 34.08% |
5-Year CAGR | 35.15% | 18.11% |
* Compound Annual Growth Rate
Here are more details on the JK TYRE & IND share price and the Apollo Tyres share price.
Moving on to shareholding structures...
The promoters of JK TYRE & IND hold a 53.1% stake in the company. In case of Apollo Tyres the stake stands at 37.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK TYRE & IND and the shareholding pattern of Apollo Tyres.
Finally, a word on dividends...
In the most recent financial year, JK TYRE & IND paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 18.6%.
Apollo Tyres paid Rs 4.5, and its dividend payout ratio stood at 25.9%.
You may visit here to review the dividend history of JK TYRE & IND, and the dividend history of Apollo Tyres.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.