JK TYRE & IND | CEAT | JK TYRE & IND/ CEAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.1 | 15.8 | 88.9% | View Chart |
P/BV | x | 3.1 | 3.0 | 104.4% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 104.2% |
JK TYRE & IND CEAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK TYRE & IND Mar-23 |
CEAT Mar-23 |
JK TYRE & IND/ CEAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 214 | 1,981 | 10.8% | |
Low | Rs | 96 | 890 | 10.8% | |
Sales per share (Unadj.) | Rs | 594.8 | 2,797.3 | 21.3% | |
Earnings per share (Unadj.) | Rs | 10.8 | 45.1 | 23.8% | |
Cash flow per share (Unadj.) | Rs | 27.3 | 161.1 | 16.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 12.00 | 16.7% | |
Avg Dividend yield | % | 1.3 | 0.8 | 154.4% | |
Book value per share (Unadj.) | Rs | 137.9 | 850.3 | 16.2% | |
Shares outstanding (eoy) | m | 246.23 | 40.45 | 608.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.5 | 50.8% | |
Avg P/E ratio | x | 14.4 | 31.8 | 45.3% | |
P/CF ratio (eoy) | x | 5.7 | 8.9 | 63.7% | |
Price / Book Value ratio | x | 1.1 | 1.7 | 66.5% | |
Dividend payout | % | 18.6 | 26.6 | 69.9% | |
Avg Mkt Cap | Rs m | 38,153 | 58,075 | 65.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,180 | 7,352 | 165.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 146,449 | 113,149 | 129.4% | |
Other income | Rs m | 365 | 189 | 193.7% | |
Total revenues | Rs m | 146,815 | 113,337 | 129.5% | |
Gross profit | Rs m | 12,363 | 9,467 | 130.6% | |
Depreciation | Rs m | 4,071 | 4,693 | 86.7% | |
Interest | Rs m | 4,545 | 2,421 | 187.7% | |
Profit before tax | Rs m | 4,113 | 2,541 | 161.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,465 | 718 | 204.2% | |
Profit after tax | Rs m | 2,647 | 1,824 | 145.2% | |
Gross profit margin | % | 8.4 | 8.4 | 100.9% | |
Effective tax rate | % | 35.6 | 28.2 | 126.2% | |
Net profit margin | % | 1.8 | 1.6 | 112.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54,115 | 26,888 | 201.3% | |
Current liabilities | Rs m | 52,609 | 41,455 | 126.9% | |
Net working cap to sales | % | 1.0 | -12.9 | -8.0% | |
Current ratio | x | 1.0 | 0.6 | 158.6% | |
Inventory Days | Days | 7 | 8 | 85.1% | |
Debtors Days | Days | 6 | 422 | 1.3% | |
Net fixed assets | Rs m | 69,216 | 69,379 | 99.8% | |
Share capital | Rs m | 493 | 405 | 121.8% | |
"Free" reserves | Rs m | 33,469 | 33,992 | 98.5% | |
Net worth | Rs m | 33,962 | 34,396 | 98.7% | |
Long term debt | Rs m | 23,604 | 14,406 | 163.9% | |
Total assets | Rs m | 123,390 | 96,277 | 128.2% | |
Interest coverage | x | 1.9 | 2.0 | 92.9% | |
Debt to equity ratio | x | 0.7 | 0.4 | 165.9% | |
Sales to assets ratio | x | 1.2 | 1.2 | 101.0% | |
Return on assets | % | 5.8 | 4.4 | 132.2% | |
Return on equity | % | 7.8 | 5.3 | 147.0% | |
Return on capital | % | 15.0 | 10.2 | 147.9% | |
Exports to sales | % | 9.7 | 0 | - | |
Imports to sales | % | 17.1 | 16.6 | 102.8% | |
Exports (fob) | Rs m | 14,204 | NA | - | |
Imports (cif) | Rs m | 25,018 | 18,804 | 133.0% | |
Fx inflow | Rs m | 14,204 | 20,629 | 68.9% | |
Fx outflow | Rs m | 25,018 | 18,804 | 133.0% | |
Net fx | Rs m | -10,814 | 1,825 | -592.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,242 | 12,055 | 101.6% | |
From Investments | Rs m | -4,005 | -8,491 | 47.2% | |
From Financial Activity | Rs m | -7,473 | -3,195 | 233.9% | |
Net Cashflow | Rs m | 791 | 369 | 214.7% |
Indian Promoters | % | 53.1 | 47.2 | 112.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.5 | 36.1 | 56.8% | |
FIIs | % | 15.3 | 20.2 | 75.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.9 | 52.8 | 88.8% | |
Shareholders | 226,143 | 114,397 | 197.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JK TYRE & IND With: APOLLO TYRES TVS SRICHAKRA MRF BALKRISHNA INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK TYRE & IND | Ceat |
---|---|---|
1-Day | -2.01% | 0.57% |
1-Month | -4.03% | -3.61% |
1-Year | 145.69% | 79.82% |
3-Year CAGR | 53.83% | 20.67% |
5-Year CAGR | 35.15% | 18.24% |
* Compound Annual Growth Rate
Here are more details on the JK TYRE & IND share price and the Ceat share price.
Moving on to shareholding structures...
The promoters of JK TYRE & IND hold a 53.1% stake in the company. In case of Ceat the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK TYRE & IND and the shareholding pattern of Ceat.
Finally, a word on dividends...
In the most recent financial year, JK TYRE & IND paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 18.6%.
Ceat paid Rs 12.0, and its dividend payout ratio stood at 26.6%.
You may visit here to review the dividend history of JK TYRE & IND, and the dividend history of Ceat.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.