J KUMAR INFRA | BRIGADE ENTERPRISES | J KUMAR INFRA/ BRIGADE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.9 | 30.5 | 26.0% | View Chart |
P/BV | x | 0.3 | 1.6 | 20.0% | View Chart |
Dividend Yield | % | 0.7 | 0.8 | 87.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-20 |
BRIGADE ENTERPRISES Mar-19 |
J KUMAR INFRA/ BRIGADE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 181 | 309 | 58.7% | |
Low | Rs | 65 | 157 | 41.5% | |
Sales per share (Unadj.) | Rs | 392.6 | 218.4 | 179.7% | |
Earnings per share (Unadj.) | Rs | 24.3 | 20.7 | 117.1% | |
Cash flow per share (Unadj.) | Rs | 40.9 | 31.0 | 132.1% | |
Dividends per share (Unadj.) | Rs | 1.25 | 2.00 | 62.5% | |
Dividend yield (eoy) | % | 1.0 | 0.9 | 118.2% | |
Book value per share (Unadj.) | Rs | 242.0 | 159.4 | 151.8% | |
Shares outstanding (eoy) | m | 75.67 | 136.10 | 55.6% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 29.4% | |
Avg P/E ratio | x | 5.1 | 11.2 | 45.1% | |
P/CF ratio (eoy) | x | 3.0 | 7.5 | 40.0% | |
Price / Book Value ratio | x | 0.5 | 1.5 | 34.8% | |
Dividend payout | % | 5.2 | 9.7 | 53.4% | |
Avg Mkt Cap | Rs m | 9,315 | 31,691 | 29.4% | |
No. of employees | `000 | 7.8 | 0.8 | 1,015.9% | |
Total wages/salary | Rs m | 2,987 | 1,879 | 159.0% | |
Avg. sales/employee | Rs Th | 3,812.3 | 38,758.5 | 9.8% | |
Avg. wages/employee | Rs Th | 383.3 | 2,449.8 | 15.6% | |
Avg. net profit/employee | Rs Th | 235.6 | 3,675.4 | 6.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,705 | 29,728 | 99.9% | |
Other income | Rs m | 283 | 545 | 51.9% | |
Total revenues | Rs m | 29,988 | 30,273 | 99.1% | |
Gross profit | Rs m | 4,289 | 7,897 | 54.3% | |
Depreciation | Rs m | 1,263 | 1,400 | 90.2% | |
Interest | Rs m | 977 | 2,785 | 35.1% | |
Profit before tax | Rs m | 2,333 | 4,257 | 54.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 18 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 497 | 1,455 | 34.1% | |
Profit after tax | Rs m | 1,836 | 2,819 | 65.1% | |
Gross profit margin | % | 14.4 | 26.6 | 54.4% | |
Effective tax rate | % | 21.3 | 34.2 | 62.3% | |
Net profit margin | % | 6.2 | 9.5 | 65.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,764 | 57,618 | 41.2% | |
Current liabilities | Rs m | 17,033 | 49,579 | 34.4% | |
Net working cap to sales | % | 22.7 | 27.0 | 83.8% | |
Current ratio | x | 1.4 | 1.2 | 120.1% | |
Inventory Days | Days | 38 | 591 | 6.5% | |
Debtors Days | Days | 79 | 52 | 153.3% | |
Net fixed assets | Rs m | 9,532 | 30,764 | 31.0% | |
Share capital | Rs m | 378 | 1,362 | 27.8% | |
"Free" reserves | Rs m | 17,931 | 20,332 | 88.2% | |
Net worth | Rs m | 18,310 | 21,694 | 84.4% | |
Long term debt | Rs m | 978 | 33,156 | 2.9% | |
Total assets | Rs m | 36,795 | 107,999 | 34.1% | |
Interest coverage | x | 3.4 | 2.5 | 134.0% | |
Debt to equity ratio | x | 0.1 | 1.5 | 3.5% | |
Sales to assets ratio | x | 0.8 | 0.3 | 293.3% | |
Return on assets | % | 7.6 | 5.2 | 147.3% | |
Return on equity | % | 10.0 | 13.0 | 77.2% | |
Return on capital | % | 17.2 | 12.9 | 133.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,665 | 19 | 13,734.5% | |
Fx outflow | Rs m | 992 | 40 | 2,493.5% | |
Net fx | Rs m | 1,672 | -20 | -8,196.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,589 | 4,672 | 55.4% | |
From Investments | Rs m | -1,226 | -4,520 | 27.1% | |
From Financial Activity | Rs m | -1,475 | 448 | -329.4% | |
Net Cashflow | Rs m | -113 | 600 | -18.8% |
Indian Promoters | % | 51.0 | 57.5 | 88.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.4 | 3.0 | 343.2% | |
FIIs | % | 17.9 | 4.6 | 390.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.7 | 34.9 | 59.3% | |
Shareholders | 6,073 | 66,193 | 9.2% | ||
Pledged promoter(s) holding | % | 24.3 | 0.0 | - |
Compare J KUMAR INFRA With: PENINSULA LAND GODREJ PROPERTIES INDIABULLS REAL EST SUNTECK REALTY KOLTE PATIL
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, J KUMAR INFRA has posted a net profit of Rs 557 m (up 26.0% YoY). Sales on the other hand came in at Rs 8 bn (up 15.6% YoY). Read on for a complete analysis of J KUMAR INFRA's quarterly results.
For the quarter ended December 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 405 m (down 31.9% YoY). Sales on the other hand came in at Rs 6 bn (down 19.7% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.
Here's an analysis of the annual report of J KUMAR INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of J KUMAR INFRA. Also includes updates on the valuation of J KUMAR INFRA.
For the quarter ended September 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 372 m (down 57.1% YoY). Sales on the other hand came in at Rs 7 bn (down 11.0% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More