J KUMAR INFRA | IRB INFRA | J KUMAR INFRA/ IRB INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 54.0 | 29.4% | View Chart |
P/BV | x | 2.1 | 3.1 | 66.7% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 188.0% |
J KUMAR INFRA IRB INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-23 |
IRB INFRA Mar-23 |
J KUMAR INFRA/ IRB INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 35 | 1,005.6% | |
Low | Rs | 166 | 18 | 924.9% | |
Sales per share (Unadj.) | Rs | 555.5 | 10.6 | 5,239.9% | |
Earnings per share (Unadj.) | Rs | 36.3 | 1.2 | 3,041.4% | |
Cash flow per share (Unadj.) | Rs | 56.7 | 2.6 | 2,206.5% | |
Dividends per share (Unadj.) | Rs | 3.50 | 0.20 | 1,750.0% | |
Avg Dividend yield | % | 1.4 | 0.8 | 178.9% | |
Book value per share (Unadj.) | Rs | 309.2 | 22.2 | 1,395.7% | |
Shares outstanding (eoy) | m | 75.67 | 6,039.00 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 18.7% | |
Avg P/E ratio | x | 7.1 | 22.2 | 32.2% | |
P/CF ratio (eoy) | x | 4.6 | 10.3 | 44.3% | |
Price / Book Value ratio | x | 0.8 | 1.2 | 70.1% | |
Dividend payout | % | 9.7 | 16.8 | 57.5% | |
Avg Mkt Cap | Rs m | 19,582 | 159,774 | 12.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,093 | 3,462 | 89.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,031 | 64,016 | 65.7% | |
Other income | Rs m | 304 | 3,017 | 10.1% | |
Total revenues | Rs m | 42,336 | 67,033 | 63.2% | |
Gross profit | Rs m | 5,971 | 31,286 | 19.1% | |
Depreciation | Rs m | 1,547 | 8,321 | 18.6% | |
Interest | Rs m | 992 | 15,212 | 6.5% | |
Profit before tax | Rs m | 3,736 | 10,770 | 34.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 992 | 3,569 | 27.8% | |
Profit after tax | Rs m | 2,744 | 7,200 | 38.1% | |
Gross profit margin | % | 14.2 | 48.9 | 29.1% | |
Effective tax rate | % | 26.5 | 33.1 | 80.1% | |
Net profit margin | % | 6.5 | 11.2 | 58.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,874 | 72,052 | 40.1% | |
Current liabilities | Rs m | 18,165 | 45,446 | 40.0% | |
Net working cap to sales | % | 25.5 | 41.6 | 61.3% | |
Current ratio | x | 1.6 | 1.6 | 100.3% | |
Inventory Days | Days | 38 | 539 | 7.0% | |
Debtors Days | Days | 991 | 93 | 1,063.0% | |
Net fixed assets | Rs m | 14,684 | 357,374 | 4.1% | |
Share capital | Rs m | 378 | 6,039 | 6.3% | |
"Free" reserves | Rs m | 23,019 | 127,750 | 18.0% | |
Net worth | Rs m | 23,397 | 133,789 | 17.5% | |
Long term debt | Rs m | 825 | 132,981 | 0.6% | |
Total assets | Rs m | 43,558 | 429,426 | 10.1% | |
Interest coverage | x | 4.8 | 1.7 | 279.0% | |
Debt to equity ratio | x | 0 | 1.0 | 3.5% | |
Sales to assets ratio | x | 1.0 | 0.1 | 647.3% | |
Return on assets | % | 8.6 | 5.2 | 164.3% | |
Return on equity | % | 11.7 | 5.4 | 217.9% | |
Return on capital | % | 19.5 | 9.7 | 200.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 827 | NA | - | |
Fx inflow | Rs m | 118 | 0 | - | |
Fx outflow | Rs m | 827 | 109 | 755.1% | |
Net fx | Rs m | -709 | -109 | 647.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,829 | 17,641 | 10.4% | |
From Investments | Rs m | -1,862 | -6,503 | 28.6% | |
From Financial Activity | Rs m | -428 | -8,605 | 5.0% | |
Net Cashflow | Rs m | -462 | 2,533 | -18.2% |
Indian Promoters | % | 46.7 | 34.4 | 135.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.7 | 55.0 | 48.5% | |
FIIs | % | 10.1 | 5.4 | 187.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 65.6 | 81.3% | |
Shareholders | 40,923 | 868,966 | 4.7% | ||
Pledged promoter(s) holding | % | 22.7 | 48.9 | 46.4% |
Compare J KUMAR INFRA With: L&T IRCON INTERNATIONAL POWER MECH PROJECTS KNR CONSTRUCTIONS GE POWER INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | IRB Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.06% | 1.86% | 2.62% |
1-Month | 2.62% | 17.08% | 7.49% |
1-Year | 136.04% | 161.35% | 119.82% |
3-Year CAGR | 51.57% | 87.08% | 46.46% |
5-Year CAGR | 37.28% | 39.01% | 29.91% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the IRB Infra share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of IRB Infra the stake stands at 34.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of IRB Infra.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 9.7%.
IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of IRB Infra.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.