J KUMAR INFRA | KEC INTERNATIONAL | J KUMAR INFRA/ KEC INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 67.5 | 22.6% | View Chart |
P/BV | x | 2.0 | 4.8 | 41.3% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 133.9% |
J KUMAR INFRA KEC INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-23 |
KEC INTERNATIONAL Mar-23 |
J KUMAR INFRA/ KEC INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 525 | 67.0% | |
Low | Rs | 166 | 345 | 48.0% | |
Sales per share (Unadj.) | Rs | 555.5 | 672.2 | 82.6% | |
Earnings per share (Unadj.) | Rs | 36.3 | 6.8 | 529.6% | |
Cash flow per share (Unadj.) | Rs | 56.7 | 13.1 | 432.0% | |
Dividends per share (Unadj.) | Rs | 3.50 | 3.00 | 116.7% | |
Avg Dividend yield | % | 1.4 | 0.7 | 196.1% | |
Book value per share (Unadj.) | Rs | 309.2 | 146.7 | 210.8% | |
Shares outstanding (eoy) | m | 75.67 | 257.09 | 29.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 72.0% | |
Avg P/E ratio | x | 7.1 | 63.5 | 11.2% | |
P/CF ratio (eoy) | x | 4.6 | 33.1 | 13.8% | |
Price / Book Value ratio | x | 0.8 | 3.0 | 28.2% | |
Dividend payout | % | 9.7 | 43.8 | 22.0% | |
Avg Mkt Cap | Rs m | 19,582 | 111,859 | 17.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,093 | 13,562 | 22.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,031 | 172,817 | 24.3% | |
Other income | Rs m | 304 | 702 | 43.3% | |
Total revenues | Rs m | 42,336 | 173,519 | 24.4% | |
Gross profit | Rs m | 5,971 | 9,080 | 65.8% | |
Depreciation | Rs m | 1,547 | 1,615 | 95.8% | |
Interest | Rs m | 992 | 6,558 | 15.1% | |
Profit before tax | Rs m | 3,736 | 1,610 | 232.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 992 | -151 | -659.0% | |
Profit after tax | Rs m | 2,744 | 1,760 | 155.9% | |
Gross profit margin | % | 14.2 | 5.3 | 270.4% | |
Effective tax rate | % | 26.5 | -9.3 | -284.0% | |
Net profit margin | % | 6.5 | 1.0 | 640.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,874 | 158,256 | 18.2% | |
Current liabilities | Rs m | 18,165 | 142,090 | 12.8% | |
Net working cap to sales | % | 25.5 | 9.4 | 272.4% | |
Current ratio | x | 1.6 | 1.1 | 142.7% | |
Inventory Days | Days | 38 | 19 | 194.8% | |
Debtors Days | Days | 991 | 15 | 6,804.5% | |
Net fixed assets | Rs m | 14,684 | 25,157 | 58.4% | |
Share capital | Rs m | 378 | 514 | 73.6% | |
"Free" reserves | Rs m | 23,019 | 37,200 | 61.9% | |
Net worth | Rs m | 23,397 | 37,714 | 62.0% | |
Long term debt | Rs m | 825 | 4,932 | 16.7% | |
Total assets | Rs m | 43,558 | 183,412 | 23.7% | |
Interest coverage | x | 4.8 | 1.2 | 382.7% | |
Debt to equity ratio | x | 0 | 0.1 | 27.0% | |
Sales to assets ratio | x | 1.0 | 0.9 | 102.4% | |
Return on assets | % | 8.6 | 4.5 | 189.1% | |
Return on equity | % | 11.7 | 4.7 | 251.3% | |
Return on capital | % | 19.5 | 19.2 | 101.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 827 | NA | - | |
Fx inflow | Rs m | 118 | 39,590 | 0.3% | |
Fx outflow | Rs m | 827 | 28,688 | 2.9% | |
Net fx | Rs m | -709 | 10,902 | -6.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,829 | 6,067 | 30.1% | |
From Investments | Rs m | -1,862 | -1,352 | 137.8% | |
From Financial Activity | Rs m | -428 | -4,008 | 10.7% | |
Net Cashflow | Rs m | -462 | 735 | -62.8% |
Indian Promoters | % | 46.7 | 51.9 | 89.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.3 | 37.9 | 66.9% | |
FIIs | % | 8.7 | 10.9 | 79.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 48.1 | 110.9% | |
Shareholders | 36,526 | 116,281 | 31.4% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: L&T IRCON INTERNATIONAL POWER MECH PROJECTS RAIL VIKAS NIGAM KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | KEC INTERNATIONAL | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.42% | -0.06% | -0.70% |
1-Month | 2.24% | 3.77% | 11.18% |
1-Year | 139.28% | 43.03% | 111.22% |
3-Year CAGR | 52.20% | 18.86% | 45.44% |
5-Year CAGR | 35.21% | 19.13% | 28.46% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the KEC INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of KEC INTERNATIONAL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of KEC INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 9.7%.
KEC INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of KEC INTERNATIONAL.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.