J KUMAR INFRA | L&T | J KUMAR INFRA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 32.5 | 47.0% | View Chart |
P/BV | x | 2.0 | 5.5 | 36.0% | View Chart |
Dividend Yield | % | 0.6 | 0.7 | 84.8% |
J KUMAR INFRA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
J KUMAR INFRA Mar-23 |
L&T Mar-23 |
J KUMAR INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 2,297 | 15.3% | |
Low | Rs | 166 | 1,457 | 11.4% | |
Sales per share (Unadj.) | Rs | 555.5 | 1,304.5 | 42.6% | |
Earnings per share (Unadj.) | Rs | 36.3 | 89.8 | 40.4% | |
Cash flow per share (Unadj.) | Rs | 56.7 | 114.7 | 49.4% | |
Dividends per share (Unadj.) | Rs | 3.50 | 24.00 | 14.6% | |
Avg Dividend yield | % | 1.4 | 1.3 | 105.8% | |
Book value per share (Unadj.) | Rs | 309.2 | 632.2 | 48.9% | |
Shares outstanding (eoy) | m | 75.67 | 1,405.48 | 5.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 32.4% | |
Avg P/E ratio | x | 7.1 | 20.9 | 34.2% | |
P/CF ratio (eoy) | x | 4.6 | 16.4 | 27.9% | |
Price / Book Value ratio | x | 0.8 | 3.0 | 28.2% | |
Dividend payout | % | 9.7 | 26.7 | 36.1% | |
Avg Mkt Cap | Rs m | 19,582 | 2,638,160 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,093 | 372,141 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,031 | 1,833,407 | 2.3% | |
Other income | Rs m | 304 | 58,215 | 0.5% | |
Total revenues | Rs m | 42,336 | 1,891,622 | 2.2% | |
Gross profit | Rs m | 5,971 | 245,398 | 2.4% | |
Depreciation | Rs m | 1,547 | 35,023 | 4.4% | |
Interest | Rs m | 992 | 97,501 | 1.0% | |
Profit before tax | Rs m | 3,736 | 171,090 | 2.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 992 | 44,842 | 2.2% | |
Profit after tax | Rs m | 2,744 | 126,249 | 2.2% | |
Gross profit margin | % | 14.2 | 13.4 | 106.1% | |
Effective tax rate | % | 26.5 | 26.2 | 101.3% | |
Net profit margin | % | 6.5 | 6.9 | 94.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,874 | 2,212,155 | 1.3% | |
Current liabilities | Rs m | 18,165 | 1,620,660 | 1.1% | |
Net working cap to sales | % | 25.5 | 32.3 | 79.0% | |
Current ratio | x | 1.6 | 1.4 | 116.5% | |
Inventory Days | Days | 38 | 187 | 20.3% | |
Debtors Days | Days | 991 | 9 | 11,129.1% | |
Net fixed assets | Rs m | 14,684 | 1,041,632 | 1.4% | |
Share capital | Rs m | 378 | 2,811 | 13.5% | |
"Free" reserves | Rs m | 23,019 | 885,778 | 2.6% | |
Net worth | Rs m | 23,397 | 888,589 | 2.6% | |
Long term debt | Rs m | 825 | 612,177 | 0.1% | |
Total assets | Rs m | 43,558 | 3,263,675 | 1.3% | |
Interest coverage | x | 4.8 | 2.8 | 173.0% | |
Debt to equity ratio | x | 0 | 0.7 | 5.1% | |
Sales to assets ratio | x | 1.0 | 0.6 | 171.8% | |
Return on assets | % | 8.6 | 6.9 | 125.1% | |
Return on equity | % | 11.7 | 14.2 | 82.5% | |
Return on capital | % | 19.5 | 17.9 | 109.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 827 | NA | - | |
Fx inflow | Rs m | 118 | 163,986 | 0.1% | |
Fx outflow | Rs m | 827 | 159,965 | 0.5% | |
Net fx | Rs m | -709 | 4,021 | -17.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,829 | 227,770 | 0.8% | |
From Investments | Rs m | -1,862 | -83,117 | 2.2% | |
From Financial Activity | Rs m | -428 | -115,725 | 0.4% | |
Net Cashflow | Rs m | -462 | 31,565 | -1.5% |
Indian Promoters | % | 46.7 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.3 | 62.7 | 40.4% | |
FIIs | % | 8.7 | 24.3 | 35.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.4 | 100.0 | 53.4% | |
Shareholders | 36,526 | 1,564,085 | 2.3% | ||
Pledged promoter(s) holding | % | 22.7 | 0.0 | - |
Compare J KUMAR INFRA With: IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J Kumar Infra | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.42% | 0.16% | -0.70% |
1-Month | 2.24% | -0.18% | 11.18% |
1-Year | 139.28% | 60.14% | 111.22% |
3-Year CAGR | 52.20% | 39.40% | 45.44% |
5-Year CAGR | 35.21% | 21.15% | 28.46% |
* Compound Annual Growth Rate
Here are more details on the J Kumar Infra share price and the L&T share price.
Moving on to shareholding structures...
The promoters of J Kumar Infra hold a 46.7% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J Kumar Infra and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, J Kumar Infra paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 9.7%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of J Kumar Infra, and the dividend history of L&T.
It was indeed a volatile trading session for Indian share markets yesterday.