Compare JSW Steel with ADITYA ISPAT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs ADITYA ISPAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL ADITYA ISPAT JSW STEEL/
ADITYA ISPAT
 
P/E (TTM) x 11.8 9.5 124.4% View Chart
P/BV x 3.5 0.4 793.4% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 JSW STEEL   ADITYA ISPAT
EQUITY SHARE DATA
    JSW STEEL
Mar-21
ADITYA ISPAT
Mar-20
JSW STEEL/
ADITYA ISPAT
5-Yr Chart
Click to enlarge
High Rs4748 6,111.6%   
Low Rs1333 5,038.0%   
Sales per share (Unadj.) Rs332.357.5 578.1%  
Earnings per share (Unadj.) Rs32.80.5 7,126.2%  
Cash flow per share (Unadj.) Rs52.21.2 4,260.7%  
Dividends per share (Unadj.) Rs6.500-  
Avg Dividend yield %2.10-  
Book value per share (Unadj.) Rs194.218.0 1,077.1%  
Shares outstanding (eoy) m2,402.405.35 44,904.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.1 1,010.1%   
Avg P/E ratio x9.211.3 82.0%  
P/CF ratio (eoy) x5.84.2 136.9%  
Price / Book Value ratio x1.60.3 542.1%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m728,10928 2,622,161.3%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0604 589,647.1%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,390308 259,605.3%  
Other income Rs m6,9601 1,038,806.0%   
Total revenues Rs m805,350308 261,299.1%   
Gross profit Rs m199,54019 1,038,729.8%  
Depreciation Rs m46,7904 1,144,009.8%   
Interest Rs m39,57012 319,112.9%   
Profit before tax Rs m120,1403 3,554,437.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,4201 4,502,173.9%   
Profit after tax Rs m78,7202 3,200,000.0%  
Gross profit margin %25.06.2 400.2%  
Effective tax rate %34.527.2 126.8%   
Net profit margin %9.90.8 1,231.6%  
BALANCE SHEET DATA
Current assets Rs m358,520179 200,694.1%   
Current liabilities Rs m432,990180 240,710.5%   
Net working cap to sales %-9.3-0.4 2,319.0%  
Current ratio x0.81.0 83.4%  
Inventory Days Days703 2,153.2%  
Debtors Days Days2128 1.6%  
Net fixed assets Rs m1,124,650196 574,064.6%   
Share capital Rs m3,02054 5,644.9%   
"Free" reserves Rs m463,45043 1,079,296.7%   
Net worth Rs m466,47096 483,689.3%   
Long term debt Rs m497,31093 536,588.3%   
Total assets Rs m1,483,170375 395,987.2%  
Interest coverage x4.01.3 317.2%   
Debt to equity ratio x1.11.0 110.9%  
Sales to assets ratio x0.50.8 65.6%   
Return on assets %8.04.0 201.0%  
Return on equity %16.92.6 661.0%  
Return on capital %16.68.3 198.6%  
Exports to sales %17.80-   
Imports to sales %17.00-   
Exports (fob) Rs m142,050NA-   
Imports (cif) Rs m135,390NA-   
Fx inflow Rs m143,2700-   
Fx outflow Rs m170,1400-   
Net fx Rs m-26,8700-   
CASH FLOW
From Operations Rs m187,89045 421,089.2%  
From Investments Rs m-81,190-96 84,900.1%  
From Financial Activity Rs m-31,10051 -60,956.5%  
Net Cashflow Rs m79,7700 797,700,000.0%  

Share Holding

Indian Promoters % 42.5 24.3 174.8%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.3 0.0 -  
FIIs % 12.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 75.7 73.9%  
Shareholders   563,121 6,846 8,225.5%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL BSL  AHMED.STEEL  SUPREME ENGINEERING  GODAWARI POWER  ZENITH BIRLA   



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

Revenge Travel is Here. 9 Stocks Likely to Benefit(Views On News)

Sep 4, 2021

The term 'revenge travel' refers to the desire of going on a vacation after an extended period of lockdown.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Sep 17, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS