Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs GYSCOAL ALLOYS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL GYSCOAL ALLOYS JSW STEEL/
GYSCOAL ALLOYS
 
P/E (TTM) x 19.3 -42.8 - View Chart
P/BV x 3.4 8.4 40.4% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW STEEL   GYSCOAL ALLOYS
EQUITY SHARE DATA
    JSW STEEL
Mar-23
GYSCOAL ALLOYS
Mar-23
JSW STEEL/
GYSCOAL ALLOYS
5-Yr Chart
Click to enlarge
High Rs7906 13,549.7%   
Low Rs5202 22,613.0%   
Sales per share (Unadj.) Rs690.21.2 57,534.4%  
Earnings per share (Unadj.) Rs17.20 34,593.6%  
Cash flow per share (Unadj.) Rs48.30.1 35,105.8%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs271.50.5 51,068.3%  
Shares outstanding (eoy) m2,404.36332.38 723.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.93.4 28.0%   
Avg P/E ratio x38.181.7 46.6%  
P/CF ratio (eoy) x13.629.5 45.9%  
Price / Book Value ratio x2.47.6 31.6%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m1,574,9141,351 116,563.6%   
No. of employees `000NANA-   
Total wages/salary Rs m39,15010 376,442.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,600399 416,190.2%  
Other income Rs m10,30070 14,708.0%   
Total revenues Rs m1,669,900469 356,214.9%   
Gross profit Rs m190,010-40 -469,624.3%  
Depreciation Rs m74,74029 256,046.6%   
Interest Rs m69,0203 2,117,177.9%   
Profit before tax Rs m56,550-3 -1,963,541.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160-19 -78,104.1%   
Profit after tax Rs m41,39017 250,241.8%  
Gross profit margin %11.4-10.1 -112.9%  
Effective tax rate %26.8674.1 4.0%   
Net profit margin %2.54.1 60.1%  
BALANCE SHEET DATA
Current assets Rs m681,460712 95,662.3%   
Current liabilities Rs m699,630402 174,236.7%   
Net working cap to sales %-1.177.9 -1.4%  
Current ratio x1.01.8 54.9%  
Inventory Days Days3529 120.4%  
Debtors Days Days22,318 0.1%  
Net fixed assets Rs m1,423,890277 514,299.6%   
Share capital Rs m3,010332 905.6%   
"Free" reserves Rs m649,860-156 -417,513.7%   
Net worth Rs m652,870177 369,416.6%   
Long term debt Rs m619,660625 99,198.0%   
Total assets Rs m2,105,390989 212,833.3%  
Interest coverage x1.80.1 1,520.8%   
Debt to equity ratio x0.93.5 26.9%  
Sales to assets ratio x0.80.4 195.5%   
Return on assets %5.22.0 262.0%  
Return on equity %6.39.4 67.7%  
Return on capital %9.90 20,540.0%  
Exports to sales %6.50-   
Imports to sales %28.40-   
Exports (fob) Rs m107,310NA-   
Imports (cif) Rs m471,450NA-   
Fx inflow Rs m113,2700-   
Fx outflow Rs m512,2800-   
Net fx Rs m-399,0100-   
CASH FLOW
From Operations Rs m233,230-4 -5,845,363.4%  
From Investments Rs m-107,110-66 161,529.2%  
From Financial Activity Rs m-59,770353 -16,944.0%  
Net Cashflow Rs m66,160282 23,423.6%  

Share Holding

Indian Promoters % 43.3 36.2 119.5%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.4 0.0 -  
FIIs % 26.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 63.8 86.5%  
Shareholders   671,779 66,903 1,004.1%  
Pledged promoter(s) holding % 13.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on JSW Steel vs GYSCOAL ALLOYS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs GYSCOAL ALLOYS Share Price Performance

Period JSW Steel GYSCOAL ALLOYS S&P BSE METAL
1-Day 2.55% -0.56% 1.16%
1-Month 10.23% 10.63% 12.31%
1-Year 24.97% 35.63% 57.02%
3-Year CAGR 11.34% 15.29% 23.93%
5-Year CAGR 25.84% -2.85% 23.05%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the GYSCOAL ALLOYS share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of GYSCOAL ALLOYS the stake stands at 36.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of GYSCOAL ALLOYS.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

GYSCOAL ALLOYS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of GYSCOAL ALLOYS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.