Compare JSW Steel with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs JSW ISPAT - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL JSW ISPAT JSW STEEL/
JSW ISPAT
 
P/E (TTM) x 8.3 3.9 211.3% View Chart
P/BV x 1.5 3.7 40.5% View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 JSW STEEL   JSW ISPAT
EQUITY SHARE DATA
    JSW STEEL
Mar-19
JSW ISPAT
Jun-12
JSW STEEL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs42721 2,034.8%   
Low Rs2579 2,853.3%   
Sales per share (Unadj.) Rs352.944.1 799.9%  
Earnings per share (Unadj.) Rs31.3-1.0 -2,990.0%  
Cash flow per share (Unadj.) Rs48.21.4 3,337.7%  
Dividends per share (Unadj.) Rs4.100-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs144.92.7 5,380.4%  
Shares outstanding (eoy) m2,401.712,516.82 95.4%   
Bonus/Rights/Conversions ESOPPI-  
Price / Sales ratio x1.00.3 285.1%   
Avg P/E ratio x10.9-14.3 -76.3%  
P/CF ratio (eoy) x7.110.4 68.3%  
Price / Book Value ratio x2.45.6 42.4%  
Dividend payout %13.10-   
Avg Mkt Cap Rs m821,50537,752 2,176.0%   
No. of employees `00012.63.3 383.1%   
Total wages/salary Rs m24,8902,610 953.6%   
Avg. sales/employee Rs Th67,272.833,761.6 199.3%   
Avg. wages/employee Rs Th1,975.6793.6 249.0%   
Avg. net profit/employee Rs Th5,971.9-801.8 -744.8%   
INCOME DATA
Net Sales Rs m847,570111,042 763.3%  
Other income Rs m2,040374 545.5%   
Total revenues Rs m849,610111,416 762.6%   
Gross profit Rs m189,5207,019 2,700.1%  
Depreciation Rs m40,4106,268 644.7%   
Interest Rs m39,17010,093 388.1%   
Profit before tax Rs m111,980-8,968 -1,248.7%   
Minority Interest Rs m-3000-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,461 0.0%   
Tax Rs m36,440-7,792 -467.7%   
Profit after tax Rs m75,240-2,637 -2,853.2%  
Gross profit margin %22.46.3 353.7%  
Effective tax rate %32.586.9 37.5%   
Net profit margin %8.9-2.4 -373.8%  
BALANCE SHEET DATA
Current assets Rs m335,55028,330 1,184.4%   
Current liabilities Rs m420,08047,692 880.8%   
Net working cap to sales %-10.0-17.4 57.2%  
Current ratio x0.80.6 134.5%  
Inventory Days Days6364 98.4%  
Debtors Days Days3111 279.5%  
Net fixed assets Rs m751,61070,058 1,072.8%   
Share capital Rs m3,01025,161 12.0%   
"Free" reserves Rs m344,940-26,920 -1,281.4%   
Net worth Rs m347,9506,777 5,134.3%   
Long term debt Rs m296,56060,348 491.4%   
Total assets Rs m1,149,140101,133 1,136.3%  
Interest coverage x3.90.1 3,462.0%   
Debt to equity ratio x0.98.9 9.6%  
Sales to assets ratio x0.71.1 67.2%   
Return on assets %10.07.4 135.0%  
Return on equity %21.6-38.9 -55.6%  
Return on capital %23.4-0.5 -4,675.9%  
Exports to sales %9.01.2 722.9%   
Imports to sales %31.124.4 127.7%   
Exports (fob) Rs m76,0401,378 5,518.1%   
Imports (cif) Rs m263,79027,054 975.0%   
Fx inflow Rs m76,0401,378 5,518.1%   
Fx outflow Rs m280,15028,157 995.0%   
Net fx Rs m-204,110-26,779 762.2%   
CASH FLOW
From Operations Rs m146,33011,671 1,253.7%  
From Investments Rs m-114,480-371 30,898.8%  
From Financial Activity Rs m17,530-15,201 -115.3%  
Net Cashflow Rs m49,990-3,900 -1,281.7%  

Share Holding

Indian Promoters % 36.2 55.7 65.0%  
Foreign collaborators % 2.4 10.7 22.4%  
Indian inst/Mut Fund % 3.2 11.3 28.3%  
FIIs % 21.4 1.1 1,945.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 21.2 174.1%  
Shareholders   827,548 708,453 116.8%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   JINDAL STAINLESS  FERRO ALLOYS  HINDUSTAN COPPER  ADHUNIK METALIKS  ELECTROSTEEL CAST  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (4QFY19); Net Profit Down 46.8% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, JSW STEEL has posted a net profit of Rs 15 bn (down 46.8% YoY). Sales on the other hand came in at Rs 224 bn (up 7.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY19); Net Profit Down 8.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, JSW STEEL has posted a net profit of Rs 16 bn (down 8.0% YoY). Sales on the other hand came in at Rs 203 bn (up 13.8% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY19); Net Profit Up 149.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JSW STEEL has posted a net profit of Rs 21 bn (up 149.9% YoY). Sales on the other hand came in at Rs 216 bn (up 28.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Sep 17, 2019 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - MUKAND LIMITED COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS