Compare JSW Steel with JAI CORP LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs JAI CORP LTD - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL JAI CORP LTD JSW STEEL/
JAI CORP LTD
 
P/E (TTM) x 20.1 144.0 14.0% View Chart
P/BV x 1.7 1.3 133.9% View Chart
Dividend Yield % 1.6 0.5 323.0%  

Financials

 JSW STEEL   JAI CORP LTD
EQUITY SHARE DATA
    JSW STEEL
Mar-19
JAI CORP LTD
Mar-18
JSW STEEL/
JAI CORP LTD
5-Yr Chart
Click to enlarge
High Rs427223 191.4%   
Low Rs25773 350.8%   
Sales per share (Unadj.) Rs352.933.0 1,070.5%  
Earnings per share (Unadj.) Rs31.3-0.1 -49,736.9%  
Cash flow per share (Unadj.) Rs48.21.0 4,997.1%  
Dividends per share (Unadj.) Rs4.100.50 820.0%  
Dividend yield (eoy) %1.20.3 355.4%  
Book value per share (Unadj.) Rs144.975.9 190.8%  
Shares outstanding (eoy) m2,401.71178.45 1,345.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.04.5 21.6%   
Avg P/E ratio x10.9-2,353.7 -0.5%  
P/CF ratio (eoy) x7.1153.8 4.6%  
Price / Book Value ratio x2.42.0 120.9%  
Dividend payout %13.1-793.8 -1.6%   
Avg Mkt Cap Rs m821,50526,455 3,105.3%   
No. of employees `00012.62.4 516.6%   
Total wages/salary Rs m24,890574 4,334.7%   
Avg. sales/employee Rs Th67,272.82,412.0 2,789.1%   
Avg. wages/employee Rs Th1,975.6235.4 839.1%   
Avg. net profit/employee Rs Th5,971.9-4.6 -129,586.0%   
INCOME DATA
Net Sales Rs m847,5705,883 14,407.6%  
Other income Rs m2,040262 780.1%   
Total revenues Rs m849,6106,144 13,827.6%   
Gross profit Rs m189,520720 26,325.9%  
Depreciation Rs m40,410183 22,057.9%   
Interest Rs m39,170523 7,489.5%   
Profit before tax Rs m111,980275 40,690.4%   
Minority Interest Rs m-3000-   
Prior Period Items Rs m0-90 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,440196 18,588.0%   
Profit after tax Rs m75,240-11 -669,395.0%  
Gross profit margin %22.412.2 182.7%  
Effective tax rate %32.571.2 45.7%   
Net profit margin %8.9-0.2 -4,646.1%  
BALANCE SHEET DATA
Current assets Rs m335,5504,507 7,445.6%   
Current liabilities Rs m420,080287 146,486.7%   
Net working cap to sales %-10.071.7 -13.9%  
Current ratio x0.815.7 5.1%  
Inventory Days Days63134 46.9%  
Debtors Days Days3149 62.4%  
Net fixed assets Rs m751,6101,815 41,416.5%   
Share capital Rs m3,010179 1,686.3%   
"Free" reserves Rs m344,94013,372 2,579.5%   
Net worth Rs m347,95013,551 2,567.7%   
Long term debt Rs m296,5603,877 7,649.2%   
Total assets Rs m1,149,14018,402 6,244.5%  
Interest coverage x3.91.5 252.8%   
Debt to equity ratio x0.90.3 297.9%  
Sales to assets ratio x0.70.3 230.7%   
Return on assets %10.02.8 358.0%  
Return on equity %21.6-0.1 -26,069.6%  
Return on capital %23.44.1 576.3%  
Exports to sales %9.017.6 51.1%   
Imports to sales %31.14.0 786.5%   
Exports (fob) Rs m76,0401,033 7,363.9%   
Imports (cif) Rs m263,790233 113,311.9%   
Fx inflow Rs m76,0401,033 7,363.9%   
Fx outflow Rs m280,150334 83,786.9%   
Net fx Rs m-204,110698 -29,232.1%   
CASH FLOW
From Operations Rs m146,330481 30,422.0%  
From Investments Rs m-114,4805,151 -2,222.4%  
From Financial Activity Rs m17,530-5,588 -313.7%  
Net Cashflow Rs m49,99044 112,590.1%  

Share Holding

Indian Promoters % 36.2 73.0 49.6%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 1.9 168.4%  
FIIs % 21.4 7.3 293.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 17.8 207.3%  
Shareholders   827,548 78,365 1,056.0%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   ISMT LTD  JINDAL STEEL & POWER  TATA STEEL BSL  TECHNOCRAFT  PRAKASH INDUSTRIES  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JAI CORP LTD Announces Quarterly Results (1QFY20); Net Profit Down 71.0% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, JAI CORP LTD has posted a net profit of Rs 40 m (down 71.0% YoY). Sales on the other hand came in at Rs 1 bn (down 9.3% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JAI CORP LTD Announces Quarterly Results (4QFY19); Net Profit Down 133.6% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, JAI CORP LTD has posted a net profit of Rs 38 m (down 133.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.1% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Nov 11, 2019 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS