X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs KALYANI STEELS - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL KALYANI STEELS JSW STEEL/
KALYANI STEELS
 
P/E (TTM) x 13.3 10.0 132.7% View Chart
P/BV x 3.6 2.0 182.7% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 JSW STEEL   KALYANI STEELS
EQUITY SHARE DATA
    JSW STEEL
Mar-17
KALYANI STEELS
Mar-16
JSW STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs201192 104.7%   
Low Rs124106 117.5%   
Sales per share (Unadj.) Rs2,300.4270.1 851.5%  
Earnings per share (Unadj.) Rs143.426.0 551.8%  
Cash flow per share (Unadj.) Rs285.337.9 753.5%  
Dividends per share (Unadj.) Rs3.250-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs936.9134.9 694.3%  
Shares outstanding (eoy) m241.7243.65 553.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.6 12.8%   
Avg P/E ratio x1.15.7 19.8%  
P/CF ratio (eoy) x0.63.9 14.5%  
Price / Book Value ratio x0.21.1 15.7%  
Dividend payout %2.30-   
Avg Mkt Cap Rs m39,2926,493 605.1%   
No. of employees `00011.80.1 11,730.7%   
Total wages/salary Rs m16,9961,149 1,479.6%   
Avg. sales/employee Rs Th46,931.6116,750.9 40.2%   
Avg. wages/employee Rs Th1,434.511,373.3 12.6%   
Avg. net profit/employee Rs Th2,926.411,233.7 26.1%   
INCOME DATA
Net Sales Rs m556,04611,792 4,715.5%  
Other income Rs m1,52127 5,719.2%   
Total revenues Rs m557,56711,818 4,717.8%   
Gross profit Rs m121,7422,351 5,179.0%  
Depreciation Rs m34,299518 6,616.3%   
Interest Rs m37,681121 31,193.0%   
Profit before tax Rs m51,2841,738 2,950.6%   
Minority Interest Rs m1320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,743604 2,774.3%   
Profit after tax Rs m34,6721,135 3,055.9%  
Gross profit margin %21.919.9 109.8%  
Effective tax rate %32.634.7 94.0%   
Net profit margin %6.29.6 64.8%  
BALANCE SHEET DATA
Current assets Rs m212,6145,460 3,894.2%   
Current liabilities Rs m295,1124,040 7,304.4%   
Net working cap to sales %-14.812.0 -123.2%  
Current ratio x0.71.4 53.3%  
Inventory Days Days7534 221.5%  
Debtors Days Days27107 25.4%  
Net fixed assets Rs m618,6794,908 12,605.5%   
Share capital Rs m3,013219 1,378.5%   
"Free" reserves Rs m223,4635,672 3,940.0%   
Net worth Rs m226,4765,890 3,845.0%   
Long term debt Rs m324,1581,096 29,573.7%   
Total assets Rs m880,40712,558 7,010.7%  
Interest coverage x2.415.4 15.3%   
Debt to equity ratio x1.40.2 769.2%  
Sales to assets ratio x0.60.9 67.3%   
Return on assets %8.210.0 82.2%  
Return on equity %15.319.3 79.5%  
Return on capital %16.226.6 60.8%  
Exports to sales %03.7 0.0%   
Imports to sales %014.4 0.0%   
Exports (fob) Rs mNA442 0.0%   
Imports (cif) Rs mNA1,699 0.0%   
Fx inflow Rs m100,510442 22,745.0%   
Fx outflow Rs m175,9401,774 9,918.6%   
Net fx Rs m-75,430-1,332 5,663.2%   
CASH FLOW
From Operations Rs m73,6591,603 4,594.8%  
From Investments Rs m-50,938-2,551 1,997.2%  
From Financial Activity Rs m-21,884967 -2,264.2%  
Net Cashflow Rs m84219 4,409.9%  

Share Holding

Indian Promoters % 36.2 59.9 60.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 0.3 1,230.8%  
FIIs % 21.4 0.4 5,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 39.9 92.5%  
Shareholders   827,548 38,960 2,124.1%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   JINDAL STEEL & POWER  FERRO ALLOYS  HINDUSTAN COPPER  ADHUNIK METALIKS  ELECTROSTEEL CAST  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Opens Flat; Metal Stocks Down(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.9% while the Hang Seng is down 0.1%.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jun 22, 2018 11:23 AM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS