Compare JSW Steel with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs KALYANI STEELS - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL KALYANI STEELS JSW STEEL/
KALYANI STEELS
 
P/E (TTM) x 20.1 6.0 334.1% View Chart
P/BV x 1.7 1.2 141.9% View Chart
Dividend Yield % 1.6 2.3 70.6%  

Financials

 JSW STEEL   KALYANI STEELS
EQUITY SHARE DATA
    JSW STEEL
Mar-19
KALYANI STEELS
Mar-18
JSW STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs427469 91.1%   
Low Rs257264 97.4%   
Sales per share (Unadj.) Rs352.9307.9 114.6%  
Earnings per share (Unadj.) Rs31.326.4 118.6%  
Cash flow per share (Unadj.) Rs48.234.9 137.8%  
Dividends per share (Unadj.) Rs4.105.00 82.0%  
Dividend yield (eoy) %1.21.4 87.8%  
Book value per share (Unadj.) Rs144.9175.8 82.4%  
Shares outstanding (eoy) m2,401.7143.65 5,502.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.01.2 81.4%   
Avg P/E ratio x10.913.9 78.7%  
P/CF ratio (eoy) x7.110.5 67.7%  
Price / Book Value ratio x2.42.1 113.3%  
Dividend payout %13.118.9 69.1%   
Avg Mkt Cap Rs m821,50515,996 5,135.8%   
No. of employees `00012.60.1 18,259.4%   
Total wages/salary Rs m24,890508 4,900.6%   
Avg. sales/employee Rs Th67,272.8194,805.5 34.5%   
Avg. wages/employee Rs Th1,975.67,360.9 26.8%   
Avg. net profit/employee Rs Th5,971.916,704.3 35.8%   
INCOME DATA
Net Sales Rs m847,57013,442 6,305.6%  
Other income Rs m2,040174 1,173.8%   
Total revenues Rs m849,61013,615 6,240.1%   
Gross profit Rs m189,5202,041 9,286.1%  
Depreciation Rs m40,410373 10,848.3%   
Interest Rs m39,17093 42,345.9%   
Profit before tax Rs m111,9801,750 6,400.0%   
Minority Interest Rs m-3000-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,440597 6,102.8%   
Profit after tax Rs m75,2401,153 6,527.9%  
Gross profit margin %22.415.2 147.3%  
Effective tax rate %32.534.1 95.4%   
Net profit margin %8.98.6 103.5%  
BALANCE SHEET DATA
Current assets Rs m335,5506,615 5,072.3%   
Current liabilities Rs m420,0804,229 9,932.8%   
Net working cap to sales %-10.017.8 -56.2%  
Current ratio x0.81.6 51.1%  
Inventory Days Days6330 206.6%  
Debtors Days Days31102 30.1%  
Net fixed assets Rs m751,6104,445 16,909.1%   
Share capital Rs m3,010219 1,376.9%   
"Free" reserves Rs m344,9407,455 4,627.3%   
Net worth Rs m347,9507,673 4,534.6%   
Long term debt Rs m296,560236 125,767.6%   
Total assets Rs m1,149,14012,799 8,978.5%  
Interest coverage x3.919.9 19.4%   
Debt to equity ratio x0.90 2,773.5%  
Sales to assets ratio x0.71.1 70.2%   
Return on assets %10.09.7 102.3%  
Return on equity %21.615.0 144.0%  
Return on capital %23.423.3 100.5%  
Exports to sales %9.04.3 206.5%   
Imports to sales %31.10-   
Exports (fob) Rs m76,040584 13,020.5%   
Imports (cif) Rs m263,790NA-   
Fx inflow Rs m76,040584 13,019.9%   
Fx outflow Rs m280,1503,938 7,113.8%   
Net fx Rs m-204,110-3,354 6,085.4%   
CASH FLOW
From Operations Rs m146,3301,920 7,622.5%  
From Investments Rs m-114,480-774 14,794.5%  
From Financial Activity Rs m17,530-1,051 -1,668.1%  
Net Cashflow Rs m49,99095 52,565.7%  

Share Holding

Indian Promoters % 36.2 59.9 60.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 0.3 1,230.8%  
FIIs % 21.4 0.4 5,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 39.9 92.5%  
Shareholders   827,548 38,960 2,124.1%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   MAHARASHTRA SEAMLESS  UTTAM GALVA STEEL  JINDAL STAINLESS  JAI CORP LTD  INNOVENTIVE INDUSTRIES  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

KALYANI STEELS Announces Quarterly Results (2QFY20); Net Profit Up 58.2% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, KALYANI STEELS has posted a net profit of Rs 452 m (up 58.2% YoY). Sales on the other hand came in at Rs 3 bn (down 21.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY20); Net Profit Up 30.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, KALYANI STEELS has posted a net profit of Rs 366 m (up 30.6% YoY). Sales on the other hand came in at Rs 3 bn (up 5.8% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Nov 11, 2019 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS