X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with KALYANI STEELS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs KALYANI STEELS - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL KALYANI STEELS JSW STEEL/
KALYANI STEELS
 
P/E (TTM) x 21.5 11.8 182.8% View Chart
P/BV x 3.0 2.8 108.0% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 JSW STEEL   KALYANI STEELS
EQUITY SHARE DATA
    JSW STEEL
Mar-17
KALYANI STEELS
Mar-16
JSW STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs201192 104.7%   
Low Rs124106 117.5%   
Sales per share (Unadj.) Rs2,300.4270.1 851.5%  
Earnings per share (Unadj.) Rs143.426.0 551.8%  
Cash flow per share (Unadj.) Rs285.337.9 753.5%  
Dividends per share (Unadj.) Rs3.250-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs936.9134.9 694.3%  
Shares outstanding (eoy) m241.7243.65 553.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.6 12.8%   
Avg P/E ratio x1.15.7 19.8%  
P/CF ratio (eoy) x0.63.9 14.5%  
Price / Book Value ratio x0.21.1 15.7%  
Dividend payout %2.30-   
Avg Mkt Cap Rs m39,2926,493 605.1%   
No. of employees `00011.80.1 11,730.7%   
Total wages/salary Rs m16,9961,149 1,479.6%   
Avg. sales/employee Rs Th46,931.6116,750.9 40.2%   
Avg. wages/employee Rs Th1,434.511,373.3 12.6%   
Avg. net profit/employee Rs Th2,926.411,233.7 26.1%   
INCOME DATA
Net Sales Rs m556,04611,792 4,715.5%  
Other income Rs m1,52127 5,719.2%   
Total revenues Rs m557,56711,818 4,717.8%   
Gross profit Rs m121,7422,351 5,179.0%  
Depreciation Rs m34,299518 6,616.3%   
Interest Rs m37,681121 31,193.0%   
Profit before tax Rs m51,2841,738 2,950.6%   
Minority Interest Rs m1320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,743604 2,774.3%   
Profit after tax Rs m34,6721,135 3,055.9%  
Gross profit margin %21.919.9 109.8%  
Effective tax rate %32.634.7 94.0%   
Net profit margin %6.29.6 64.8%  
BALANCE SHEET DATA
Current assets Rs m212,6145,460 3,894.2%   
Current liabilities Rs m295,1124,040 7,304.4%   
Net working cap to sales %-14.812.0 -123.2%  
Current ratio x0.71.4 53.3%  
Inventory Days Days7534 221.5%  
Debtors Days Days27107 25.4%  
Net fixed assets Rs m618,6794,908 12,605.5%   
Share capital Rs m3,013219 1,378.5%   
"Free" reserves Rs m223,4635,672 3,940.0%   
Net worth Rs m226,4765,890 3,845.0%   
Long term debt Rs m324,1581,096 29,573.7%   
Total assets Rs m880,40712,558 7,010.7%  
Interest coverage x2.415.4 15.3%   
Debt to equity ratio x1.40.2 769.2%  
Sales to assets ratio x0.60.9 67.3%   
Return on assets %8.210.0 82.2%  
Return on equity %15.319.3 79.5%  
Return on capital %16.226.6 60.8%  
Exports to sales %03.7 0.0%   
Imports to sales %014.4 0.0%   
Exports (fob) Rs mNA442 0.0%   
Imports (cif) Rs mNA1,699 0.0%   
Fx inflow Rs m100,510442 22,745.0%   
Fx outflow Rs m175,9401,774 9,918.6%   
Net fx Rs m-75,430-1,332 5,663.2%   
CASH FLOW
From Operations Rs m73,6591,603 4,594.8%  
From Investments Rs m-50,938-2,551 1,997.2%  
From Financial Activity Rs m-21,884967 -2,264.2%  
Net Cashflow Rs m84219 4,409.9%  

Share Holding

Indian Promoters % 36.2 59.9 60.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 0.3 1,230.8%  
FIIs % 21.4 0.4 5,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 39.9 92.5%  
Shareholders   827,548 38,960 2,124.1%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   SAIL  HINDUSTAN COPPER  JAI CORP LTD  PRAKASH INDUSTRIES  BHUSHAN STEEL  

Compare JSW STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jan 19, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS