X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs KALYANI STEELS - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL KALYANI STEELS JSW STEEL/
KALYANI STEELS
 
P/E (TTM) x 12.6 10.4 121.6% View Chart
P/BV x 3.5 1.6 225.2% View Chart
Dividend Yield % 0.8 1.8 43.1%  

Financials

 JSW STEEL   KALYANI STEELS
EQUITY SHARE DATA
    JSW STEEL
Mar-18
KALYANI STEELS
Mar-18
JSW STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs321469 68.3%   
Low Rs184264 69.9%   
Sales per share (Unadj.) Rs2,905.2307.9 943.4%  
Earnings per share (Unadj.) Rs252.926.4 957.7%  
Cash flow per share (Unadj.) Rs393.034.9 1,124.9%  
Dividends per share (Unadj.) Rs3.205.00 64.0%  
Dividend yield (eoy) %1.31.4 92.9%  
Book value per share (Unadj.) Rs1,158.3175.8 658.9%  
Shares outstanding (eoy) m241.7243.65 553.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.2 7.3%   
Avg P/E ratio x1.013.9 7.2%  
P/CF ratio (eoy) x0.610.5 6.1%  
Price / Book Value ratio x0.22.1 10.5%  
Dividend payout %1.318.9 6.7%   
Avg Mkt Cap Rs m61,01015,996 381.4%   
No. of employees `00011.60.1 16,839.1%   
Total wages/salary Rs m18,430508 3,628.7%   
Avg. sales/employee Rs Th60,439.8194,805.5 31.0%   
Avg. wages/employee Rs Th1,586.27,360.9 21.5%   
Avg. net profit/employee Rs Th5,261.216,704.3 31.5%   
INCOME DATA
Net Sales Rs m702,25013,442 5,224.5%  
Other income Rs m1,670174 960.9%   
Total revenues Rs m703,92013,615 5,170.0%   
Gross profit Rs m147,9402,041 7,248.8%  
Depreciation Rs m33,870373 9,092.6%   
Interest Rs m37,01093 40,010.8%   
Profit before tax Rs m78,7301,750 4,499.6%   
Minority Interest Rs m4200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,6400-   
Tax Rs m15,380597 2,575.8%   
Profit after tax Rs m61,1301,153 5,303.7%  
Gross profit margin %21.115.2 138.7%  
Effective tax rate %19.534.1 57.2%   
Net profit margin %8.78.6 101.5%  
BALANCE SHEET DATA
Current assets Rs m231,9206,615 3,505.8%   
Current liabilities Rs m289,6404,229 6,848.6%   
Net working cap to sales %-8.217.8 -46.3%  
Current ratio x0.81.6 51.2%  
Inventory Days Days6530 215.9%  
Debtors Days Days24102 23.9%  
Net fixed assets Rs m641,5804,445 14,433.8%   
Share capital Rs m3,020219 1,381.5%   
"Free" reserves Rs m276,9607,455 3,715.3%   
Net worth Rs m279,9807,673 3,648.8%   
Long term debt Rs m317,230236 134,533.5%   
Total assets Rs m920,18012,799 7,189.6%  
Interest coverage x3.119.9 15.7%   
Debt to equity ratio x1.10 3,687.1%  
Sales to assets ratio x0.81.1 72.7%   
Return on assets %10.79.7 109.6%  
Return on equity %21.815.0 145.4%  
Return on capital %19.023.3 81.6%  
Exports to sales %04.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA584 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m109,380584 18,728.5%   
Fx outflow Rs m226,1703,938 5,743.1%   
Net fx Rs m-116,790-3,354 3,482.0%   
CASH FLOW
From Operations Rs m123,7901,920 6,448.4%  
From Investments Rs m-45,290-774 5,852.9%  
From Financial Activity Rs m-81,850-1,051 7,788.6%  
Net Cashflow Rs m-3,34695 -3,517.9%  

Share Holding

Indian Promoters % 36.2 59.9 60.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 0.3 1,230.8%  
FIIs % 21.4 0.4 5,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 39.9 92.5%  
Shareholders   827,548 38,960 2,124.1%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   PRAKASH INDUSTRIES  ELECTROSTEEL CAST  GANDHI SP.TUB  ISMT LTD  SAIL  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

KALYANI STEELS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of KALYANI STEELS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KALYANI STEELS. Also includes updates on the valuation of KALYANI STEELS.

JSW STEEL Announces Quarterly Results (1QFY19); Net Profit Up 283.4% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, JSW STEEL has posted a net profit of Rs 23 bn (up 283.4% YoY). Sales on the other hand came in at Rs 205 bn (up 28.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

KALYANI STEELS Announces Quarterly Results (1QFY19); Net Profit Up 2.2% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KALYANI STEELS has posted a net profit of Rs 280 m (up 2.2% YoY). Sales on the other hand came in at Rs 3 bn (down 14.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Sep 21, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS