Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs MODERN STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL MODERN STEEL JSW STEEL/
MODERN STEEL
 
P/E (TTM) x 17.8 12.8 139.2% View Chart
P/BV x 3.1 2.1 150.8% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW STEEL   MODERN STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-23
MODERN STEEL
Mar-23
JSW STEEL/
MODERN STEEL
5-Yr Chart
Click to enlarge
High Rs79030 2,620.1%   
Low Rs52011 4,892.8%   
Sales per share (Unadj.) Rs690.20-  
Earnings per share (Unadj.) Rs17.210.1 171.3%  
Cash flow per share (Unadj.) Rs48.310.1 480.5%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs271.59.3 2,914.5%  
Shares outstanding (eoy) m2,404.3613.76 17,473.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90-  
Avg P/E ratio x38.12.0 1,875.5%  
P/CF ratio (eoy) x13.62.0 668.4%  
Price / Book Value ratio x2.42.2 110.2%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m1,574,914281 561,236.4%   
No. of employees `000NANA-   
Total wages/salary Rs m39,1501 3,800,970.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,6000-  
Other income Rs m10,300197 5,234.8%   
Total revenues Rs m1,669,900197 848,698.9%   
Gross profit Rs m190,010-56 -339,182.4%  
Depreciation Rs m74,7400-   
Interest Rs m69,0202 2,852,066.1%   
Profit before tax Rs m56,550138 40,886.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,1600-   
Profit after tax Rs m41,390138 29,925.5%  
Gross profit margin %11.40- 
Effective tax rate %26.80-   
Net profit margin %2.50- 
BALANCE SHEET DATA
Current assets Rs m681,460142 480,070.4%   
Current liabilities Rs m699,63015 4,791,986.3%   
Net working cap to sales %-1.10- 
Current ratio x1.09.7 10.0%  
Inventory Days Days350- 
Debtors Days Days20- 
Net fixed assets Rs m1,423,8901 167,516,470.6%   
Share capital Rs m3,010144 2,090.0%   
"Free" reserves Rs m649,860-16 -4,105,243.2%   
Net worth Rs m652,870128 509,259.0%   
Long term debt Rs m619,6600-   
Total assets Rs m2,105,390143 1,474,362.7%  
Interest coverage x1.858.2 3.1%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.80-   
Return on assets %5.298.6 5.3%  
Return on equity %6.3107.9 5.9%  
Return on capital %9.9109.8 9.0%  
Exports to sales %6.50-  
Imports to sales %28.40-  
Exports (fob) Rs m107,310NA-   
Imports (cif) Rs m471,450NA-   
Fx inflow Rs m113,2700-   
Fx outflow Rs m512,2800-   
Net fx Rs m-399,0100-   
CASH FLOW
From Operations Rs m233,2303 6,799,708.5%  
From Investments Rs m-107,110NA-  
From Financial Activity Rs m-59,770-2 2,469,834.7%  
Net Cashflow Rs m66,1601 6,550,495.0%  

Share Holding

Indian Promoters % 43.3 65.5 66.0%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 0.1 72,640.0%  
FIIs % 26.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 34.5 160.1%  
Shareholders   641,582 8,699 7,375.4%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    GODAWARI POWER    


More on JSW Steel vs MODERN STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs MODERN STEEL Share Price Performance

Period JSW Steel MODERN STEEL S&P BSE METAL
1-Day 2.14% 3.04% 1.66%
1-Month 4.65% -13.90% 6.31%
1-Year 26.66% 43.82% 50.95%
3-Year CAGR 21.34% 71.23% 25.65%
5-Year CAGR 23.76% 11.94% 20.64%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the MODERN STEEL share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of MODERN STEEL the stake stands at 65.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of MODERN STEEL.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

MODERN STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of MODERN STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.