Compare JSW Steel with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs NARAYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL NARAYANI STEELS JSW STEEL/
NARAYANI STEELS
 
P/E (TTM) x 11.9 -0.5 - View Chart
P/BV x 3.6 2.9 121.8% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 JSW STEEL   NARAYANI STEELS
EQUITY SHARE DATA
    JSW STEEL
Mar-21
NARAYANI STEELS
Mar-20
JSW STEEL/
NARAYANI STEELS
5-Yr Chart
Click to enlarge
High Rs47453 888.6%   
Low Rs13321 646.3%   
Sales per share (Unadj.) Rs332.3328.0 101.3%  
Earnings per share (Unadj.) Rs32.8-28.2 -116.3%  
Cash flow per share (Unadj.) Rs52.2-26.7 -196.0%  
Dividends per share (Unadj.) Rs6.500-  
Avg Dividend yield %2.10-  
Book value per share (Unadj.) Rs194.29.9 1,952.8%  
Shares outstanding (eoy) m2,402.4010.91 22,020.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.1 810.8%   
Avg P/E ratio x9.2-1.3 -706.5%  
P/CF ratio (eoy) x5.8-1.4 -419.1%  
Price / Book Value ratio x1.63.7 42.1%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m728,109403 180,877.5%   
No. of employees `000NANA-   
Total wages/salary Rs m25,06045 56,213.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,3903,579 22,308.6%  
Other income Rs m6,96040 17,611.3%   
Total revenues Rs m805,3503,618 22,257.3%   
Gross profit Rs m199,540-267 -74,697.7%  
Depreciation Rs m46,79017 280,852.3%   
Interest Rs m39,570231 17,161.1%   
Profit before tax Rs m120,140-475 -25,300.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,420-167 -24,747.6%   
Profit after tax Rs m78,720-307 -25,601.7%  
Gross profit margin %25.0-7.5 -334.8%  
Effective tax rate %34.535.2 97.8%   
Net profit margin %9.9-8.6 -114.8%  
BALANCE SHEET DATA
Current assets Rs m358,5202,181 16,438.7%   
Current liabilities Rs m432,9902,295 18,867.2%   
Net working cap to sales %-9.3-3.2 292.8%  
Current ratio x0.81.0 87.1%  
Inventory Days Days704 1,967.8%  
Debtors Days Days2178 1.1%  
Net fixed assets Rs m1,124,650246 456,655.0%   
Share capital Rs m3,020109 2,768.4%   
"Free" reserves Rs m463,450-1 -75,975,409.8%   
Net worth Rs m466,470108 430,005.5%   
Long term debt Rs m497,310167 297,933.1%   
Total assets Rs m1,483,1702,427 61,105.5%  
Interest coverage x4.0-1.1 -381.0%   
Debt to equity ratio x1.11.5 69.3%  
Sales to assets ratio x0.51.5 36.5%   
Return on assets %8.0-3.2 -251.7%  
Return on equity %16.9-283.4 -6.0%  
Return on capital %16.6-88.7 -18.7%  
Exports to sales %17.80-   
Imports to sales %17.00-   
Exports (fob) Rs m142,050NA-   
Imports (cif) Rs m135,390NA-   
Fx inflow Rs m143,2700-   
Fx outflow Rs m170,1400-   
Net fx Rs m-26,8700-   
CASH FLOW
From Operations Rs m187,890-1,035 -18,159.2%  
From Investments Rs m-81,19091 -89,514.9%  
From Financial Activity Rs m-31,100926 -3,359.1%  
Net Cashflow Rs m79,770-18 -439,989.0%  

Share Holding

Indian Promoters % 39.7 53.3 74.4%  
Foreign collaborators % 2.1 0.0 -  
Indian inst/Mut Fund % 38.3 0.0 -  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.3 46.7 124.7%  
Shareholders   590,053 979 60,271.0%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   BOMBAY WIRE ROPES  AHMED.STEEL  SUJANA METAL  GODAWARI POWER  AANCHAL ISPAT  



Today's Market

Sensex Ends 456 Points Lower; Midcap and Smallcap Stocks Witness Heavy Selling(Closing)

After opening the day on a flat note, Indian share markets witnessed heavy selling in the afternoon session and ended lower.

Related Views on News

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Oct 20, 2021 03:35 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS