Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs APOLLO TRICOAT TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL APOLLO TRICOAT TUBES JSW STEEL/
APOLLO TRICOAT TUBES
 
P/E (TTM) x 17.7 52.5 33.7% View Chart
P/BV x 3.1 14.5 21.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW STEEL   APOLLO TRICOAT TUBES
EQUITY SHARE DATA
    JSW STEEL
Mar-23
APOLLO TRICOAT TUBES
Mar-22
JSW STEEL/
APOLLO TRICOAT TUBES
5-Yr Chart
Click to enlarge
High Rs7901,790 44.1%   
Low Rs520661 78.7%   
Sales per share (Unadj.) Rs690.2449.4 153.6%  
Earnings per share (Unadj.) Rs17.223.0 74.9%  
Cash flow per share (Unadj.) Rs48.326.1 185.0%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs271.573.0 371.8%  
Shares outstanding (eoy) m2,404.3660.80 3,954.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.7 34.8%   
Avg P/E ratio x38.153.4 71.3%  
P/CF ratio (eoy) x13.646.9 28.9%  
Price / Book Value ratio x2.416.8 14.4%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m1,574,91474,510 2,113.7%   
No. of employees `000NANA-   
Total wages/salary Rs m39,150228 17,186.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60027,321 6,074.4%  
Other income Rs m10,30024 42,916.7%   
Total revenues Rs m1,669,90027,345 6,106.8%   
Gross profit Rs m190,0102,087 9,106.6%  
Depreciation Rs m74,740191 39,171.9%   
Interest Rs m69,02050 139,153.2%   
Profit before tax Rs m56,5501,870 3,023.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160474 3,201.0%   
Profit after tax Rs m41,3901,397 2,963.8%  
Gross profit margin %11.47.6 149.9%  
Effective tax rate %26.825.3 105.9%   
Net profit margin %2.55.1 48.8%  
BALANCE SHEET DATA
Current assets Rs m681,4602,375 28,699.1%   
Current liabilities Rs m699,6302,217 31,556.1%   
Net working cap to sales %-1.10.6 -190.0%  
Current ratio x1.01.1 90.9%  
Inventory Days Days3514 239.4%  
Debtors Days Days20 314.5%  
Net fixed assets Rs m1,423,8905,032 28,297.8%   
Share capital Rs m3,010122 2,475.3%   
"Free" reserves Rs m649,8604,318 15,048.6%   
Net worth Rs m652,8704,440 14,704.3%   
Long term debt Rs m619,660358 173,089.4%   
Total assets Rs m2,105,3907,406 28,427.0%  
Interest coverage x1.838.7 4.7%   
Debt to equity ratio x0.90.1 1,177.1%  
Sales to assets ratio x0.83.7 21.4%   
Return on assets %5.219.5 26.9%  
Return on equity %6.331.5 20.2%  
Return on capital %9.940.0 24.7%  
Exports to sales %6.50-   
Imports to sales %28.40-   
Exports (fob) Rs m107,310NA-   
Imports (cif) Rs m471,450NA-   
Fx inflow Rs m113,2700-   
Fx outflow Rs m512,28062 826,258.1%   
Net fx Rs m-399,010-62 643,564.5%   
CASH FLOW
From Operations Rs m233,2302,384 9,782.7%  
From Investments Rs m-107,110-1,769 6,054.5%  
From Financial Activity Rs m-59,770-182 32,822.6%  
Net Cashflow Rs m66,160433 15,283.0%  

Share Holding

Indian Promoters % 43.3 55.8 77.5%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 4.8 755.1%  
FIIs % 26.3 2.4 1,101.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 44.2 124.9%  
Shareholders   641,582 40,912 1,568.2%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    MISHRA DHATU NIGAM    


More on JSW Steel vs APOLLO TRICOAT TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs APOLLO TRICOAT TUBES Share Price Performance

Period JSW Steel APOLLO TRICOAT TUBES S&P BSE METAL
1-Day 1.66% 0.00% 1.11%
1-Month 4.15% 2.97% 5.73%
1-Year 26.06% 38.18% 50.13%
3-Year CAGR 21.15% 92.40% 25.42%
5-Year CAGR 23.64% 85.17% 20.50%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the APOLLO TRICOAT TUBES share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of APOLLO TRICOAT TUBES the stake stands at 55.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of APOLLO TRICOAT TUBES.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

APOLLO TRICOAT TUBES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of APOLLO TRICOAT TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.