MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - steel
- JSW STEEL - PRAKASH INDUSTRIES
JSW STEEL vs PRAKASH INDUSTRIES - Comparison Results
JSW STEEL Change
JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
PRAKASH INDUSTRIES 
Prakash Industries (part of the Surya Roshni group) is engaged in the manufacture of sponge iron and worsted woollen yarn. The company has been referred as a BIFR in view of the loss it has suffered.
Current Valuations
| JSW STEEL | PRAKASH INDUSTRIES | JSW STEEL/ PRAKASH INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 20.5 | 1.7 | 1,235.6% | View Chart |
| P/BV | x | 1.8 | 0.2 | 871.3% | View Chart |
| Dividend Yield | % | 1.6 | 0.0 | - |
Financials
 JSW STEEL  PRAKASH INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW STEEL Mar-19 |
PRAKASH INDUSTRIES Mar-18 |
JSW STEEL/ PRAKASH INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 427 | 276 | 154.8% | |
| Low | Rs | 257 | 77 | 333.5% | |
| Sales per share (Unadj.) | Rs | 352.9 | 187.1 | 188.6% | |
| Earnings per share (Unadj.) | Rs | 31.3 | 24.6 | 127.2% | |
| Cash flow per share (Unadj.) | Rs | 48.2 | 32.3 | 148.9% | |
| Dividends per share (Unadj.) | Rs | 4.10 | 0 | - | |
| Dividend yield (eoy) | % | 1.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 144.9 | 174.4 | 83.1% | |
| Shares outstanding (eoy) | m | 2,401.71 | 156.88 | 1,530.9% | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.9 | 102.7% | |
| Avg P/E ratio | x | 10.9 | 7.2 | 152.3% | |
| P/CF ratio (eoy) | x | 7.1 | 5.5 | 130.1% | |
| Price / Book Value ratio | x | 2.4 | 1.0 | 233.3% | |
| Dividend payout | % | 13.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 821,505 | 27,689 | 2,966.9% | |
| No. of employees | `000 | 12.6 | 2.8 | 456.8% | |
| Total wages/salary | Rs m | 24,890 | 1,960 | 1,270.1% | |
| Avg. sales/employee | Rs Th | 67,272.8 | 10,641.1 | 632.2% | |
| Avg. wages/employee | Rs Th | 1,975.6 | 710.6 | 278.0% | |
| Avg. net profit/employee | Rs Th | 5,971.9 | 1,400.5 | 426.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 847,570 | 29,348 | 2,888.0% | |
| Other income | Rs m | 2,040 | 148 | 1,377.4% | |
| Total revenues | Rs m | 849,610 | 29,496 | 2,880.4% | |
| Gross profit | Rs m | 189,520 | 5,811 | 3,261.5% | |
| Depreciation | Rs m | 40,410 | 1,209 | 3,341.3% | |
| Interest | Rs m | 39,170 | 866 | 4,522.6% | |
| Profit before tax | Rs m | 111,980 | 3,883 | 2,883.6% | |
| Minority Interest | Rs m | -300 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 36,440 | 21 | 174,354.1% | |
| Profit after tax | Rs m | 75,240 | 3,863 | 1,948.0% | |
| Gross profit margin | % | 22.4 | 19.8 | 112.9% | |
| Effective tax rate | % | 32.5 | 0.5 | 6,046.5% | |
| Net profit margin | % | 8.9 | 13.2 | 67.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 335,550 | 5,293 | 6,339.9% | |
| Current liabilities | Rs m | 420,080 | 4,513 | 9,307.8% | |
| Net working cap to sales | % | -10.0 | 2.7 | -375.5% | |
| Current ratio | x | 0.8 | 1.2 | 68.1% | |
| Inventory Days | Days | 63 | 31 | 200.8% | |
| Debtors Days | Days | 31 | 12 | 250.8% | |
| Net fixed assets | Rs m | 751,610 | 30,673 | 2,450.4% | |
| Share capital | Rs m | 3,010 | 1,569 | 191.9% | |
| "Free" reserves | Rs m | 344,940 | 25,792 | 1,337.4% | |
| Net worth | Rs m | 347,950 | 27,361 | 1,271.7% | |
| Long term debt | Rs m | 296,560 | 6,009 | 4,934.9% | |
| Total assets | Rs m | 1,149,140 | 38,926 | 2,952.1% | |
| Interest coverage | x | 3.9 | 5.5 | 70.4% | |
| Debt to equity ratio | x | 0.9 | 0.2 | 388.1% | |
| Sales to assets ratio | x | 0.7 | 0.8 | 97.8% | |
| Return on assets | % | 10.0 | 12.1 | 82.0% | |
| Return on equity | % | 21.6 | 14.1 | 153.2% | |
| Return on capital | % | 23.4 | 14.2 | 164.4% | |
| Exports to sales | % | 9.0 | 0 | - | |
| Imports to sales | % | 31.1 | 0 | 86,990.8% | |
| Exports (fob) | Rs m | 76,040 | NA | - | |
| Imports (cif) | Rs m | 263,790 | 11 | 2,512,285.7% | |
| Fx inflow | Rs m | 76,040 | 0 | - | |
| Fx outflow | Rs m | 280,150 | 396 | 70,727.1% | |
| Net fx | Rs m | -204,110 | -396 | 51,529.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 146,330 | 4,763 | 3,072.4% | |
| From Investments | Rs m | -114,480 | -4,798 | 2,385.8% | |
| From Financial Activity | Rs m | 17,530 | 104 | 16,855.8% | |
| Net Cashflow | Rs m | 49,990 | 69 | 72,978.1% | |
Share Holding
| Indian Promoters | % | 36.2 | 46.5 | 77.8% | |
| Foreign collaborators | % | 2.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 3.2 | 3.2 | 100.0% | |
| FIIs | % | 21.4 | 3.5 | 611.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.9 | 46.9 | 78.7% | |
| Shareholders | 827,548 | 48,667 | 1,700.4% | ||
| Pledged promoter(s) holding | % | 39.1 | 39.2 | 99.5% |
Compare JSW STEEL With: INNOVENTIVE INDUSTRIES ADHUNIK METALIKS ELECTROSTEEL CAST KALYANI STEELS ISMT LTD
Compare JSW STEEL With: GERDAU (Brazil) BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
|
| |
Today's Market
Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
Related Views on News
PRAKASH INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Down 74.7% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, PRAKASH INDUSTRIES has posted a net profit of Rs 331 m (down 74.7% YoY). Sales on the other hand came in at Rs 8 bn (down 19.8% YoY). Read on for a complete analysis of PRAKASH INDUSTRIES's quarterly results.
JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)
Nov 1, 2019 | Updated on Nov 1, 2019For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
PRAKASH INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Down 78.1% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, PRAKASH INDUSTRIES has posted a net profit of Rs 370 m (down 78.1% YoY). Sales on the other hand came in at Rs 8 bn (down 16.2% YoY). Read on for a complete analysis of PRAKASH INDUSTRIES's quarterly results.
JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)
Jul 8, 2019 | Updated on Jul 8, 2019Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.
More Views on NewsMost Popular
Use My Secret to Increase Your Trading Profits Today
Dec 10, 2019What to do after every trade.
How We Made 14.64% Trading Profit in Just 2 Days
Dec 12, 2019A high probability trade that worked to perfection for my subscribers.
Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)
Dec 5, 2019This corner of the market could provide more returns than blue chips in 2020.
Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)
Dec 3, 2019Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)
Dec 2, 20192019 will be remembered as the year of great money-making IPOs...
MoreJSW STEEL SHARE PRICE
Dec 13, 2019 (Close)
TRACK JSW STEEL
- Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW STEEL
JSW STEEL - FERRO ALLOYS COMPARISON
COMPARE JSW STEEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.