X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 12.4 35.2 35.2% View Chart
P/BV x 3.4 0.8 421.4% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-18
SAIL
Mar-18
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs321101 316.1%   
Low Rs18453 347.7%   
Sales per share (Unadj.) Rs2,905.2139.4 2,084.8%  
Earnings per share (Unadj.) Rs252.9-0.7 -37,121.3%  
Cash flow per share (Unadj.) Rs393.06.7 5,829.9%  
Dividends per share (Unadj.) Rs3.200-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs1,158.389.4 1,294.9%  
Shares outstanding (eoy) m241.724,130.53 5.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.6 15.7%   
Avg P/E ratio x1.0-113.3 -0.9%  
P/CF ratio (eoy) x0.611.5 5.6%  
Price / Book Value ratio x0.20.9 25.2%  
Dividend payout %1.30-   
Avg Mkt Cap Rs m61,010318,877 19.1%   
No. of employees `00011.676.9 15.1%   
Total wages/salary Rs m18,43088,659 20.8%   
Avg. sales/employee Rs Th60,439.87,488.0 807.2%   
Avg. wages/employee Rs Th1,586.21,153.4 137.5%   
Avg. net profit/employee Rs Th5,261.2-36.6 -14,372.0%   
INCOME DATA
Net Sales Rs m702,250575,600 122.0%  
Other income Rs m1,6704,152 40.2%   
Total revenues Rs m703,920579,752 121.4%   
Gross profit Rs m147,94046,356 319.1%  
Depreciation Rs m33,87030,660 110.5%   
Interest Rs m37,01028,228 131.1%   
Profit before tax Rs m78,730-8,379 -939.6%   
Minority Interest Rs m4202,849 14.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,640264 -998.9%   
Tax Rs m15,380-2,452 -627.2%   
Profit after tax Rs m61,130-2,814 -2,172.4%  
Gross profit margin %21.18.1 261.6%  
Effective tax rate %19.529.3 66.7%   
Net profit margin %8.7-0.5 -1,780.6%  
BALANCE SHEET DATA
Current assets Rs m231,920297,322 78.0%   
Current liabilities Rs m289,640434,187 66.7%   
Net working cap to sales %-8.2-23.8 34.6%  
Current ratio x0.80.7 116.9%  
Inventory Days Days65108 60.6%  
Debtors Days Days2425 99.6%  
Net fixed assets Rs m641,580755,658 84.9%   
Share capital Rs m3,02041,305 7.3%   
"Free" reserves Rs m276,960328,161 84.4%   
Net worth Rs m279,980369,467 75.8%   
Long term debt Rs m317,230297,772 106.5%   
Total assets Rs m920,1801,154,410 79.7%  
Interest coverage x3.10.7 444.7%   
Debt to equity ratio x1.10.8 140.6%  
Sales to assets ratio x0.80.5 153.1%   
Return on assets %10.72.2 484.5%  
Return on equity %21.8-0.8 -2,866.7%  
Return on capital %19.03.4 552.4%  
Exports to sales %00-   
Imports to sales %06.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA37,712 0.0%   
Fx inflow Rs m109,38022,437 487.5%   
Fx outflow Rs m226,17039,518 572.3%   
Net fx Rs m-116,790-17,081 683.7%   
CASH FLOW
From Operations Rs m123,79061,831 200.2%  
From Investments Rs m-45,290-64,992 69.7%  
From Financial Activity Rs m-81,8502,694 -3,038.0%  
Net Cashflow Rs m-3,346-466 717.3%  

Share Holding

Indian Promoters % 36.2 80.0 45.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 10.8 29.7%  
FIIs % 21.4 5.9 362.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 3.3 1,118.2%  
Shareholders   827,548 382,428 216.4%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   JAI CORP LTD  TATA STEEL  UTTAM GALVA STEEL  MONNET ISPAT  MUKAND LIMITED  

Compare JSW STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)

Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.

Related Views on News

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY19); Net Profit Up 283.4% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, JSW STEEL has posted a net profit of Rs 23 bn (up 283.4% YoY). Sales on the other hand came in at Rs 205 bn (up 28.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

JSW STEEL Announces Quarterly Results (4QFY18); Net Profit Up 188.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, JSW STEEL has posted a net profit of Rs 29 bn (up 188.3% YoY). Sales on the other hand came in at Rs 208 bn (up 16.2% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Sep 24, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - FERRO ALLOYS COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS