JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
JSW STEEL | SAIL | JSW STEEL/ SAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.5 | 10.1 | 242.5% | View Chart |
P/BV | x | 2.7 | 0.8 | 361.2% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW STEEL Mar-19 |
SAIL Mar-20 |
JSW STEEL/ SAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 427 | 60 | 711.0% | |
Low | Rs | 257 | 20 | 1,271.3% | |
Sales per share (Unadj.) | Rs | 352.9 | 149.3 | 236.4% | |
Earnings per share (Unadj.) | Rs | 31.3 | 5.1 | 610.2% | |
Cash flow per share (Unadj.) | Rs | 48.2 | 14.2 | 338.5% | |
Dividends per share (Unadj.) | Rs | 4.10 | 0 | - | |
Dividend yield (eoy) | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 144.9 | 100.5 | 144.2% | |
Shares outstanding (eoy) | m | 2,401.71 | 4,130.53 | 58.1% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 360.4% | |
Avg P/E ratio | x | 10.9 | 7.8 | 139.6% | |
P/CF ratio (eoy) | x | 7.1 | 2.8 | 251.7% | |
Price / Book Value ratio | x | 2.4 | 0.4 | 591.0% | |
Dividend payout | % | 13.1 | 0 | - | |
Avg Mkt Cap | Rs m | 821,505 | 165,841 | 495.4% | |
No. of employees | `000 | 12.6 | 69.4 | 18.2% | |
Total wages/salary | Rs m | 24,890 | 87,973 | 28.3% | |
Avg. sales/employee | Rs Th | 67,272.8 | 8,888.0 | 756.9% | |
Avg. wages/employee | Rs Th | 1,975.6 | 1,268.0 | 155.8% | |
Avg. net profit/employee | Rs Th | 5,971.9 | 305.7 | 1,953.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 847,570 | 616,642 | 137.4% | |
Other income | Rs m | 2,040 | 9,058 | 22.5% | |
Total revenues | Rs m | 849,610 | 625,700 | 135.8% | |
Gross profit | Rs m | 189,520 | 102,157 | 185.5% | |
Depreciation | Rs m | 40,410 | 37,557 | 107.6% | |
Interest | Rs m | 39,170 | 34,868 | 112.3% | |
Profit before tax | Rs m | 111,980 | 38,790 | 288.7% | |
Minority Interest | Rs m | -300 | 1,943 | -15.4% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -7,718 | 0.0% | |
Tax | Rs m | 36,440 | 11,809 | 308.6% | |
Profit after tax | Rs m | 75,240 | 21,207 | 354.8% | |
Gross profit margin | % | 22.4 | 16.6 | 135.0% | |
Effective tax rate | % | 32.5 | 30.4 | 106.9% | |
Net profit margin | % | 8.9 | 3.4 | 258.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 335,550 | 410,983 | 81.6% | |
Current liabilities | Rs m | 420,080 | 449,648 | 93.4% | |
Net working cap to sales | % | -10.0 | -6.3 | 159.1% | |
Current ratio | x | 0.8 | 0.9 | 87.4% | |
Inventory Days | Days | 63 | 141 | 44.4% | |
Debtors Days | Days | 31 | 52 | 58.9% | |
Net fixed assets | Rs m | 751,610 | 808,949 | 92.9% | |
Share capital | Rs m | 3,010 | 41,305 | 7.3% | |
"Free" reserves | Rs m | 344,940 | 373,797 | 92.3% | |
Net worth | Rs m | 347,950 | 415,102 | 83.8% | |
Long term debt | Rs m | 296,560 | 345,600 | 85.8% | |
Total assets | Rs m | 1,149,140 | 1,269,276 | 90.5% | |
Interest coverage | x | 3.9 | 2.1 | 182.7% | |
Debt to equity ratio | x | 0.9 | 0.8 | 102.4% | |
Sales to assets ratio | x | 0.7 | 0.5 | 151.8% | |
Return on assets | % | 10.0 | 4.4 | 225.4% | |
Return on equity | % | 21.6 | 5.1 | 423.3% | |
Return on capital | % | 23.4 | 8.9 | 262.3% | |
Exports to sales | % | 9.0 | 0 | - | |
Imports to sales | % | 31.1 | 36.9 | 84.4% | |
Exports (fob) | Rs m | 76,040 | NA | - | |
Imports (cif) | Rs m | 263,790 | 227,342 | 116.0% | |
Fx inflow | Rs m | 76,040 | 36,197 | 210.1% | |
Fx outflow | Rs m | 280,150 | 228,739 | 122.5% | |
Net fx | Rs m | -204,110 | -192,542 | 106.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 146,330 | -6,177 | -2,369.1% | |
From Investments | Rs m | -114,480 | -42,605 | 268.7% | |
From Financial Activity | Rs m | 17,530 | 50,032 | 35.0% | |
Net Cashflow | Rs m | 49,990 | 1,250 | 4,000.5% |
Indian Promoters | % | 36.2 | 80.0 | 45.3% | |
Foreign collaborators | % | 2.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.2 | 10.8 | 29.7% | |
FIIs | % | 21.4 | 5.9 | 362.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.9 | 3.3 | 1,118.2% | |
Shareholders | 827,548 | 382,428 | 216.4% | ||
Pledged promoter(s) holding | % | 39.1 | 0.0 | - |
Compare JSW STEEL With: INNOVENTIVE INDUSTRIES ISMT ELECTROSTEEL CAST KALYANI STEELS ADHUNIK METALIKS
Compare JSW STEEL With: NIPPON STEEL (Japan) GERDAU (Brazil) BAOSTEEL (China) ARCELOR M. (Luxemb.)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
SAIL share price is trading up by 5% and its current market price is Rs 77. The BSE METAL is down by 1.7%. The top gainers in the BSE METAL Index are SAIL (up 5.1%) and NALCO (up 5.9%). The top losers are HINDUSTAN ZINC (down 1.1%) and COAL INDIA (down 1.5%).
JSW STEEL share price is trading down by 5% and its current market price is Rs 421. The BSE METAL is down by 3.2%. The top gainers in the BSE METAL Index is NALCO (up 1.4%). The top losers is JSW STEEL (down 5.4%).
Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More