- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - steel
- JSW STEEL - SAIL
JSW STEEL vs SAIL - Comparison Results
JSW STEEL 
Change
JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
SAIL
Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
Current Valuations
| JSW STEEL | SAIL | JSW STEEL/ SAIL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 12.4 | 35.2 | 35.2% | View Chart |
| P/BV | x | 3.4 | 0.8 | 421.4% | View Chart |
| Dividend Yield | % | 0.8 | 0.0 | - |
Financials
 JSW STEEL  SAIL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW STEEL Mar-18 |
SAIL Mar-18 |
JSW STEEL/ SAIL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 321 | 101 | 316.1% | |
| Low | Rs | 184 | 53 | 347.7% | |
| Sales per share (Unadj.) | Rs | 2,905.2 | 139.4 | 2,084.8% | |
| Earnings per share (Unadj.) | Rs | 252.9 | -0.7 | -37,121.3% | |
| Cash flow per share (Unadj.) | Rs | 393.0 | 6.7 | 5,829.9% | |
| Dividends per share (Unadj.) | Rs | 3.20 | 0 | - | |
| Dividend yield (eoy) | % | 1.3 | 0 | - | |
| Book value per share (Unadj.) | Rs | 1,158.3 | 89.4 | 1,294.9% | |
| Shares outstanding (eoy) | m | 241.72 | 4,130.53 | 5.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.1 | 0.6 | 15.7% | |
| Avg P/E ratio | x | 1.0 | -113.3 | -0.9% | |
| P/CF ratio (eoy) | x | 0.6 | 11.5 | 5.6% | |
| Price / Book Value ratio | x | 0.2 | 0.9 | 25.2% | |
| Dividend payout | % | 1.3 | 0 | - | |
| Avg Mkt Cap | Rs m | 61,010 | 318,877 | 19.1% | |
| No. of employees | `000 | 11.6 | 76.9 | 15.1% | |
| Total wages/salary | Rs m | 18,430 | 88,659 | 20.8% | |
| Avg. sales/employee | Rs Th | 60,439.8 | 7,488.0 | 807.2% | |
| Avg. wages/employee | Rs Th | 1,586.2 | 1,153.4 | 137.5% | |
| Avg. net profit/employee | Rs Th | 5,261.2 | -36.6 | -14,372.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 702,250 | 575,600 | 122.0% | |
| Other income | Rs m | 1,670 | 4,152 | 40.2% | |
| Total revenues | Rs m | 703,920 | 579,752 | 121.4% | |
| Gross profit | Rs m | 147,940 | 46,356 | 319.1% | |
| Depreciation | Rs m | 33,870 | 30,660 | 110.5% | |
| Interest | Rs m | 37,010 | 28,228 | 131.1% | |
| Profit before tax | Rs m | 78,730 | -8,379 | -939.6% | |
| Minority Interest | Rs m | 420 | 2,849 | 14.7% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -2,640 | 264 | -998.9% | |
| Tax | Rs m | 15,380 | -2,452 | -627.2% | |
| Profit after tax | Rs m | 61,130 | -2,814 | -2,172.4% | |
| Gross profit margin | % | 21.1 | 8.1 | 261.6% | |
| Effective tax rate | % | 19.5 | 29.3 | 66.7% | |
| Net profit margin | % | 8.7 | -0.5 | -1,780.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 231,920 | 297,322 | 78.0% | |
| Current liabilities | Rs m | 289,640 | 434,187 | 66.7% | |
| Net working cap to sales | % | -8.2 | -23.8 | 34.6% | |
| Current ratio | x | 0.8 | 0.7 | 116.9% | |
| Inventory Days | Days | 65 | 108 | 60.6% | |
| Debtors Days | Days | 24 | 25 | 99.6% | |
| Net fixed assets | Rs m | 641,580 | 755,658 | 84.9% | |
| Share capital | Rs m | 3,020 | 41,305 | 7.3% | |
| "Free" reserves | Rs m | 276,960 | 328,161 | 84.4% | |
| Net worth | Rs m | 279,980 | 369,467 | 75.8% | |
| Long term debt | Rs m | 317,230 | 297,772 | 106.5% | |
| Total assets | Rs m | 920,180 | 1,154,410 | 79.7% | |
| Interest coverage | x | 3.1 | 0.7 | 444.7% | |
| Debt to equity ratio | x | 1.1 | 0.8 | 140.6% | |
| Sales to assets ratio | x | 0.8 | 0.5 | 153.1% | |
| Return on assets | % | 10.7 | 2.2 | 484.5% | |
| Return on equity | % | 21.8 | -0.8 | -2,866.7% | |
| Return on capital | % | 19.0 | 3.4 | 552.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 6.6 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 37,712 | 0.0% | |
| Fx inflow | Rs m | 109,380 | 22,437 | 487.5% | |
| Fx outflow | Rs m | 226,170 | 39,518 | 572.3% | |
| Net fx | Rs m | -116,790 | -17,081 | 683.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 123,790 | 61,831 | 200.2% | |
| From Investments | Rs m | -45,290 | -64,992 | 69.7% | |
| From Financial Activity | Rs m | -81,850 | 2,694 | -3,038.0% | |
| Net Cashflow | Rs m | -3,346 | -466 | 717.3% | |
Share Holding
| Indian Promoters | % | 36.2 | 80.0 | 45.3% | |
| Foreign collaborators | % | 2.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 3.2 | 10.8 | 29.7% | |
| FIIs | % | 21.4 | 5.9 | 362.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.9 | 3.3 | 1,118.2% | |
| Shareholders | 827,548 | 382,428 | 216.4% | ||
| Pledged promoter(s) holding | % | 39.1 | 0.0 | - |
Compare JSW STEEL With: JAI CORP LTD TATA STEEL UTTAM GALVA STEEL MONNET ISPAT MUKAND LIMITED
Compare JSW STEEL With: GERDAU (Brazil) BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
|
| |
Today's Market
Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)
Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.
Related Views on News
SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)
Aug 6, 2018 | Updated on Aug 6, 2018For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.
JSW STEEL Announces Quarterly Results (1QFY19); Net Profit Up 283.4% (Quarterly Result Update)
Jul 27, 2018 | Updated on Jul 27, 2018For the quarter ended June 2018, JSW STEEL has posted a net profit of Rs 23 bn (up 283.4% YoY). Sales on the other hand came in at Rs 205 bn (up 28.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)
Nov 21, 2017The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.
Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)
Nov 3, 2017India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.
JSW STEEL Announces Quarterly Results (4QFY18); Net Profit Up 188.3% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, JSW STEEL has posted a net profit of Rs 29 bn (up 188.3% YoY). Sales on the other hand came in at Rs 208 bn (up 16.2% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
More Views on NewsMost Popular
My First Pharma Stock Recommendation!(The 5 Minute Wrapup)
Sep 21, 2018This company has not only created a niche in the pharma space, it has done so profitably.
Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)
Sep 12, 2018Richa has discovered the single most profitable opportunity in the market - read on to discover more...
Are You Blindly Investing In Equities? Read This...(Outside View)
Sep 11, 2018PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.
Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)
Sep 12, 2018PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.
Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)
Sep 14, 2018Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.
More|
| |
JSW STEEL SHARE PRICE
Sep 24, 2018 (Close)
TRACK JSW STEEL
- Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW STEEL
JSW STEEL - FERRO ALLOYS COMPARISON
COMPARE JSW STEEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.