X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 21.3 -11.6 - View Chart
P/BV x 3.0 1.0 289.2% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-17
SAIL
Mar-17
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs20168 295.1%   
Low Rs12439 322.1%   
Sales per share (Unadj.) Rs2,300.4107.7 2,135.1%  
Earnings per share (Unadj.) Rs143.4-6.7 -2,149.7%  
Cash flow per share (Unadj.) Rs285.3-0.2 -158,093.0%  
Dividends per share (Unadj.) Rs3.250-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs936.989.7 1,044.8%  
Shares outstanding (eoy) m241.724,130.53 5.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.5 14.3%   
Avg P/E ratio x1.1-8.0 -14.2%  
P/CF ratio (eoy) x0.6-295.5 -0.2%  
Price / Book Value ratio x0.20.6 29.2%  
Dividend payout %2.30-   
Avg Mkt Cap Rs m39,292220,261 17.8%   
No. of employees `00011.883.0 14.3%   
Total wages/salary Rs m16,99689,638 19.0%   
Avg. sales/employee Rs Th46,931.65,364.0 874.9%   
Avg. wages/employee Rs Th1,434.51,080.4 132.8%   
Avg. net profit/employee Rs Th2,926.4-332.2 -880.9%   
INCOME DATA
Net Sales Rs m556,046445,018 124.9%  
Other income Rs m1,5214,495 33.8%   
Total revenues Rs m557,567449,513 124.0%   
Gross profit Rs m121,742671 18,146.1%  
Depreciation Rs m34,29926,816 127.9%   
Interest Rs m37,68125,278 149.1%   
Profit before tax Rs m51,284-46,929 -109.3%   
Minority Interest Rs m1321,939 6.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,167 0.0%   
Tax Rs m16,743-19,595 -85.4%   
Profit after tax Rs m34,672-27,562 -125.8%  
Gross profit margin %21.90.2 14,522.8%  
Effective tax rate %32.641.8 78.2%   
Net profit margin %6.2-6.2 -100.7%  
BALANCE SHEET DATA
Current assets Rs m212,614256,934 82.8%   
Current liabilities Rs m295,112463,645 63.7%   
Net working cap to sales %-14.8-46.5 31.9%  
Current ratio x0.70.6 130.0%  
Inventory Days Days75129 58.0%  
Debtors Days Days2724 113.2%  
Net fixed assets Rs m618,679720,531 85.9%   
Share capital Rs m3,01341,305 7.3%   
"Free" reserves Rs m223,463329,117 67.9%   
Net worth Rs m226,476370,423 61.1%   
Long term debt Rs m324,158190,875 169.8%   
Total assets Rs m880,4071,076,152 81.8%  
Interest coverage x2.4-0.9 -275.7%   
Debt to equity ratio x1.40.5 277.8%  
Sales to assets ratio x0.60.4 152.7%   
Return on assets %8.2-0.2 -3,873.0%  
Return on equity %15.3-7.4 -205.8%  
Return on capital %16.2-3.9 -415.1%  
Exports to sales %00-   
Imports to sales %033.0 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA146,791 0.0%   
Fx inflow Rs m100,51017,297 581.1%   
Fx outflow Rs m175,940148,648 118.4%   
Net fx Rs m-75,430-131,350 57.4%   
CASH FLOW
From Operations Rs m73,65921,601 341.0%  
From Investments Rs m-50,938-54,668 93.2%  
From Financial Activity Rs m-21,88433,021 -66.3%  
Net Cashflow Rs m842-45 -1,859.4%  

Share Holding

Indian Promoters % 36.2 80.0 45.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 10.8 29.7%  
FIIs % 21.4 5.9 362.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 3.3 1,118.2%  
Shareholders   827,548 382,428 216.4%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   MUKAND LIMITED  KALYANI STEELS  ADHUNIK METALIKS  TATA SPONGE  MAH. SEAMLESS  

Compare JSW STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Of Sensex Touching Record Highs, Rally in Banking Stocks and Key Stocks in Action Today(Pre-Open)

BSE Sensex is on a roll. The index touched a record high of 35,000 on Wednesday and further inched upwards to end yesterday's trade at a level of 35,260.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jan 18, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS