MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - steel
- JSW STEEL - SAIL
JSW STEEL vs SAIL - Comparison Results
Current Valuations
| JSW STEEL | SAIL | JSW STEEL/ SAIL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 12.5 | 15.0 | 83.0% | View Chart |
| P/BV | x | 3.7 | 1.3 | 280.4% | View Chart |
| Dividend Yield | % | 0.9 | 0.0 | - |
Financials
 JSW STEEL  SAIL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW STEEL Mar-21 |
SAIL Mar-20 |
JSW STEEL/ SAIL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 474 | 60 | 788.1% | |
| Low | Rs | 133 | 20 | 655.9% | |
| Sales per share (Unadj.) | Rs | 332.3 | 149.3 | 222.6% | |
| Earnings per share (Unadj.) | Rs | 32.8 | 4.7 | 702.6% | |
| Cash flow per share (Unadj.) | Rs | 52.2 | 13.8 | 379.8% | |
| Dividends per share (Unadj.) | Rs | 6.50 | 0 | - | |
| Dividend yield (eoy) | % | 2.1 | 0 | - | |
| Book value per share (Unadj.) | Rs | 194.2 | 100.5 | 193.2% | |
| Shares outstanding (eoy) | m | 2,402.40 | 4,130.53 | 58.2% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.9 | 0.3 | 339.1% | |
| Avg P/E ratio | x | 9.2 | 8.6 | 107.4% | |
| P/CF ratio (eoy) | x | 5.8 | 2.9 | 198.8% | |
| Price / Book Value ratio | x | 1.6 | 0.4 | 390.7% | |
| Dividend payout | % | 19.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 728,109 | 165,841 | 439.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 25,060 | 87,973 | 28.5% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 798,390 | 616,642 | 129.5% | |
| Other income | Rs m | 6,960 | 9,058 | 76.8% | |
| Total revenues | Rs m | 805,350 | 625,700 | 128.7% | |
| Gross profit | Rs m | 199,540 | 94,440 | 211.3% | |
| Depreciation | Rs m | 46,790 | 37,557 | 124.6% | |
| Interest | Rs m | 39,570 | 34,868 | 113.5% | |
| Profit before tax | Rs m | 120,140 | 31,073 | 386.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 41,420 | 11,809 | 350.8% | |
| Profit after tax | Rs m | 78,720 | 19,264 | 408.6% | |
| Gross profit margin | % | 25.0 | 15.3 | 163.2% | |
| Effective tax rate | % | 34.5 | 38.0 | 90.7% | |
| Net profit margin | % | 9.9 | 3.1 | 315.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 358,520 | 411,966 | 87.0% | |
| Current liabilities | Rs m | 432,990 | 450,360 | 96.1% | |
| Net working cap to sales | % | -9.3 | -6.2 | 149.8% | |
| Current ratio | x | 0.8 | 0.9 | 90.5% | |
| Inventory Days | Days | 70 | 35 | 196.5% | |
| Debtors Days | Days | 2 | 52 | 3.9% | |
| Net fixed assets | Rs m | 1,124,650 | 837,800 | 134.2% | |
| Share capital | Rs m | 3,020 | 41,305 | 7.3% | |
| "Free" reserves | Rs m | 463,450 | 373,797 | 124.0% | |
| Net worth | Rs m | 466,470 | 415,102 | 112.4% | |
| Long term debt | Rs m | 497,310 | 345,600 | 143.9% | |
| Total assets | Rs m | 1,483,170 | 1,249,766 | 118.7% | |
| Interest coverage | x | 4.0 | 1.9 | 213.4% | |
| Debt to equity ratio | x | 1.1 | 0.8 | 128.1% | |
| Sales to assets ratio | x | 0.5 | 0.5 | 109.1% | |
| Return on assets | % | 8.0 | 4.3 | 184.1% | |
| Return on equity | % | 16.9 | 4.6 | 363.6% | |
| Return on capital | % | 16.6 | 8.7 | 191.2% | |
| Exports to sales | % | 17.8 | 5.9 | 303.1% | |
| Imports to sales | % | 17.0 | 36.9 | 46.0% | |
| Exports (fob) | Rs m | 142,050 | 36,197 | 392.4% | |
| Imports (cif) | Rs m | 135,390 | 227,342 | 59.6% | |
| Fx inflow | Rs m | 143,270 | 36,197 | 395.8% | |
| Fx outflow | Rs m | 170,140 | 228,739 | 74.4% | |
| Net fx | Rs m | -26,870 | -192,542 | 14.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 187,890 | -6,177 | -3,041.9% | |
| From Investments | Rs m | -81,190 | -42,605 | 190.6% | |
| From Financial Activity | Rs m | -31,100 | 50,032 | -62.2% | |
| Net Cashflow | Rs m | 79,770 | 1,250 | 6,383.6% | |
Share Holding
| Indian Promoters | % | 42.5 | 65.0 | 65.4% | |
| Foreign collaborators | % | 1.6 | 0.0 | - | |
| Indian inst/Mut Fund | % | 20.6 | 20.6 | 100.1% | |
| FIIs | % | 0.0 | 5.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 55.9 | 35.0 | 159.8% | |
| Shareholders | 657,663 | 713,876 | 92.1% | ||
| Pledged promoter(s) holding | % | 12.6 | 0.0 | - |
Compare JSW STEEL With: EAST COAST STEEL ANKIT METAL SURAJ STAINLESS HI-TECH PIPES AKASHDEEP METAL
Today's Market
Sensex Recovers 640 Points from Day's Low; Dr Reddy's Laboratories & Kotak Mahindra Bank Among Top Nifty Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Related Views on News
TATA STEEL at All Time High; BSE METAL Index Up 0.8% (Market Updates)
Jul 28, 2021 | Updated on Jul 28, 2021TATA STEEL share price has hit an all time high at Rs 1,348 (up 1.1%). The BSE METAL Index is up by 0.8%. Among the top gainers in the BSE METAL Index today are TATA STEEL (up 1.1%) and JSW STEEL (up 1.4%). The top losers include HINDALCO (down 0.3%) and NMDC (down 0.4%).
JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)
Jul 26, 2021 | Updated on Jul 26, 2021Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.
JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)
Jul 26, 2021 | Updated on Jul 26, 2021For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
SAIL 2019-20 Annual Report Analysis (Annual Result Update)
Dec 10, 2020 | Updated on Dec 10, 2020Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)
May 27, 2020 | Updated on May 27, 2020For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
More Views on NewsMost Popular
RBI Opens a New Market for Investors(Fast Profits Daily)
Jul 16, 2021You now have a new way to create wealth. Grab it with both hands.
These Are the Best Stocks to Own(Fast Profits Daily)
Jul 22, 2021Find out what I think are the best kind on stocks to own in the market.
India's Vulture Moment Against China(Fast Profits Daily)
Jul 15, 2021India has a great opportunity to grab market share from China. Profit from it.
Top 5 Stocks Mutual Funds Bought and Sold in June 2021(Views On News)
Jul 15, 2021A look at what India's top equity mutual funds bought and sold in June 2021.
Zomato: Worth a Bite?(Profit Hunter)
Jul 15, 2021Zomato has been a consumer's delight. Can it be an investor's delight too?
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
JSW STEEL SHARE PRICE
Jul 28, 2021 (Close)
TRACK JSW STEEL
- Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW STEEL
JSW STEEL 8-QTR ANALYSIS
COMPARE JSW STEEL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.