Compare JSW Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 12.5 15.0 83.0% View Chart
P/BV x 3.7 1.3 280.4% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-21
SAIL
Mar-20
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs47460 788.1%   
Low Rs13320 655.9%   
Sales per share (Unadj.) Rs332.3149.3 222.6%  
Earnings per share (Unadj.) Rs32.84.7 702.6%  
Cash flow per share (Unadj.) Rs52.213.8 379.8%  
Dividends per share (Unadj.) Rs6.500-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs194.2100.5 193.2%  
Shares outstanding (eoy) m2,402.404,130.53 58.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.3 339.1%   
Avg P/E ratio x9.28.6 107.4%  
P/CF ratio (eoy) x5.82.9 198.8%  
Price / Book Value ratio x1.60.4 390.7%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m728,109165,841 439.0%   
No. of employees `000NANA-   
Total wages/salary Rs m25,06087,973 28.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,390616,642 129.5%  
Other income Rs m6,9609,058 76.8%   
Total revenues Rs m805,350625,700 128.7%   
Gross profit Rs m199,54094,440 211.3%  
Depreciation Rs m46,79037,557 124.6%   
Interest Rs m39,57034,868 113.5%   
Profit before tax Rs m120,14031,073 386.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,42011,809 350.8%   
Profit after tax Rs m78,72019,264 408.6%  
Gross profit margin %25.015.3 163.2%  
Effective tax rate %34.538.0 90.7%   
Net profit margin %9.93.1 315.6%  
BALANCE SHEET DATA
Current assets Rs m358,520411,966 87.0%   
Current liabilities Rs m432,990450,360 96.1%   
Net working cap to sales %-9.3-6.2 149.8%  
Current ratio x0.80.9 90.5%  
Inventory Days Days7035 196.5%  
Debtors Days Days252 3.9%  
Net fixed assets Rs m1,124,650837,800 134.2%   
Share capital Rs m3,02041,305 7.3%   
"Free" reserves Rs m463,450373,797 124.0%   
Net worth Rs m466,470415,102 112.4%   
Long term debt Rs m497,310345,600 143.9%   
Total assets Rs m1,483,1701,249,766 118.7%  
Interest coverage x4.01.9 213.4%   
Debt to equity ratio x1.10.8 128.1%  
Sales to assets ratio x0.50.5 109.1%   
Return on assets %8.04.3 184.1%  
Return on equity %16.94.6 363.6%  
Return on capital %16.68.7 191.2%  
Exports to sales %17.85.9 303.1%   
Imports to sales %17.036.9 46.0%   
Exports (fob) Rs m142,05036,197 392.4%   
Imports (cif) Rs m135,390227,342 59.6%   
Fx inflow Rs m143,27036,197 395.8%   
Fx outflow Rs m170,140228,739 74.4%   
Net fx Rs m-26,870-192,542 14.0%   
CASH FLOW
From Operations Rs m187,890-6,177 -3,041.9%  
From Investments Rs m-81,190-42,605 190.6%  
From Financial Activity Rs m-31,10050,032 -62.2%  
Net Cashflow Rs m79,7701,250 6,383.6%  

Share Holding

Indian Promoters % 42.5 65.0 65.4%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.6 20.6 100.1%  
FIIs % 0.0 5.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 35.0 159.8%  
Shareholders   657,663 713,876 92.1%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   EAST COAST STEEL  ANKIT METAL  SURAJ STAINLESS  HI-TECH PIPES  AKASHDEEP METAL  



Today's Market

Sensex Recovers 640 Points from Day's Low; Dr Reddy's Laboratories & Kotak Mahindra Bank Among Top Nifty Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

TATA STEEL at All Time High; BSE METAL Index Up 0.8% (Market Updates)

Jul 28, 2021 | Updated on Jul 28, 2021

TATA STEEL share price has hit an all time high at Rs 1,348 (up 1.1%). The BSE METAL Index is up by 0.8%. Among the top gainers in the BSE METAL Index today are TATA STEEL (up 1.1%) and JSW STEEL (up 1.4%). The top losers include HINDALCO (down 0.3%) and NMDC (down 0.4%).

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

RBI Opens a New Market for Investors(Fast Profits Daily)

Jul 16, 2021

You now have a new way to create wealth. Grab it with both hands.

These Are the Best Stocks to Own(Fast Profits Daily)

Jul 22, 2021

Find out what I think are the best kind on stocks to own in the market.

India's Vulture Moment Against China(Fast Profits Daily)

Jul 15, 2021

India has a great opportunity to grab market share from China. Profit from it.

Top 5 Stocks Mutual Funds Bought and Sold in June 2021(Views On News)

Jul 15, 2021

A look at what India's top equity mutual funds bought and sold in June 2021.

Zomato: Worth a Bite?(Profit Hunter)

Jul 15, 2021

Zomato has been a consumer's delight. Can it be an investor's delight too?

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jul 28, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS