Compare JSW Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 11.3 5.1 224.1% View Chart
P/BV x 3.4 1.0 346.8% View Chart
Dividend Yield % 1.0 2.6 38.1%  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-21
SAIL
Mar-21
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs47482 581.2%   
Low Rs13322 616.3%   
Sales per share (Unadj.) Rs332.3167.3 198.6%  
Earnings per share (Unadj.) Rs32.88.9 367.7%  
Cash flow per share (Unadj.) Rs52.218.8 277.3%  
Dividends per share (Unadj.) Rs6.502.80 232.1%  
Avg Dividend yield %2.15.4 39.4%  
Book value per share (Unadj.) Rs194.2109.9 176.6%  
Shares outstanding (eoy) m2,402.404,130.53 58.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.3 296.3%   
Avg P/E ratio x9.25.8 160.0%  
P/CF ratio (eoy) x5.82.7 212.3%  
Price / Book Value ratio x1.60.5 333.2%  
Dividend payout %19.831.4 63.1%   
Avg Mkt Cap Rs m728,109212,722 342.3%   
No. of employees `000NANA-   
Total wages/salary Rs m25,060104,611 24.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,390691,136 115.5%  
Other income Rs m6,9608,607 80.9%   
Total revenues Rs m805,350699,743 115.1%   
Gross profit Rs m199,540127,972 155.9%  
Depreciation Rs m46,79041,028 114.0%   
Interest Rs m39,57028,172 140.5%   
Profit before tax Rs m120,14067,379 178.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,42030,575 135.5%   
Profit after tax Rs m78,72036,804 213.9%  
Gross profit margin %25.018.5 135.0%  
Effective tax rate %34.545.4 76.0%   
Net profit margin %9.95.3 185.2%  
BALANCE SHEET DATA
Current assets Rs m358,520323,632 110.8%   
Current liabilities Rs m432,990466,766 92.8%   
Net working cap to sales %-9.3-20.7 45.0%  
Current ratio x0.80.7 119.4%  
Inventory Days Days7056 125.0%  
Debtors Days Days24 54.3%  
Net fixed assets Rs m1,124,650870,617 129.2%   
Share capital Rs m3,02041,305 7.3%   
"Free" reserves Rs m463,450412,757 112.3%   
Net worth Rs m466,470454,062 102.7%   
Long term debt Rs m497,310197,260 252.1%   
Total assets Rs m1,483,1701,194,249 124.2%  
Interest coverage x4.03.4 119.0%   
Debt to equity ratio x1.10.4 245.4%  
Sales to assets ratio x0.50.6 93.0%   
Return on assets %8.05.4 146.6%  
Return on equity %16.98.1 208.2%  
Return on capital %16.614.7 113.0%  
Exports to sales %17.80-   
Imports to sales %17.00-   
Exports (fob) Rs m142,050NA-   
Imports (cif) Rs m135,390NA-   
Fx inflow Rs m143,2700-   
Fx outflow Rs m170,1400-   
Net fx Rs m-26,8700-   
CASH FLOW
From Operations Rs m187,890234,304 80.2%  
From Investments Rs m-81,190-34,127 237.9%  
From Financial Activity Rs m-31,100-196,899 15.8%  
Net Cashflow Rs m79,7703,277 2,433.9%  

Share Holding

Indian Promoters % 42.5 65.0 65.4%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.3 20.6 98.4%  
FIIs % 12.7 5.0 253.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 35.0 159.8%  
Shareholders   563,121 713,876 78.9%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   BOMBAY WIRE ROPES  ASHIANA ISP.  SUNFLAG IRON & STEEL  GRAND FOUNDRY  AANCHAL ISPAT  



Today's Market

Sensex Trades Marginally Higher, Dow Futures Down by 44 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 149 points, up 0.3%, at 60,034 levels.

Related Views on News

SAIL Announces Quarterly Results (1QFY22); Net Profit Up 400.8% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, SAIL has posted a net profit of Rs 38 bn (up 400.8% YoY). Sales on the other hand came in at Rs 206 bn (up 127.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

5 Specialty Chemical Stocks that Turned Multibaggers in One Year(Views On News)

Sep 17, 2021

These specialty chemical stocks have surged 200% or more in the last year. Do you own any?

A Rare Buying Opportunity in an Exciting Stock(Profit Hunter)

Sep 16, 2021

Whether agriculture sector goes through a structural transformation or not, this agrochemical stock has a good chance of winning.

5 Indian Companies with Over 7% in Dividend Yield(Views On News)

Sep 17, 2021

These stocks will give you better yields than bank deposits.

A Great Time to Buy ITC(Profit Hunter)

Sep 17, 2021

Is the worst over for the stock of ITC?

India's Most Trusted Corporate Group is...(Views On News)

Sep 11, 2021

We conducted a poll of 17 of the most popular corporate groups in India. With an overwhelming response from 5,274 participants, here is what we found.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Sep 24, 2021 01:36 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS