X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 7.9 9.2 86.0% View Chart
P/BV x 2.5 0.6 400.5% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-18
SAIL
Mar-18
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs321101 316.1%   
Low Rs18453 347.7%   
Sales per share (Unadj.) Rs2,905.2139.4 2,084.8%  
Earnings per share (Unadj.) Rs252.9-0.7 -37,121.3%  
Cash flow per share (Unadj.) Rs393.06.7 5,829.9%  
Dividends per share (Unadj.) Rs3.200-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs1,158.389.4 1,294.9%  
Shares outstanding (eoy) m241.724,130.53 5.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.6 15.7%   
Avg P/E ratio x1.0-113.3 -0.9%  
P/CF ratio (eoy) x0.611.5 5.6%  
Price / Book Value ratio x0.20.9 25.2%  
Dividend payout %1.30-   
Avg Mkt Cap Rs m61,010318,877 19.1%   
No. of employees `00011.676.9 15.1%   
Total wages/salary Rs m18,43088,659 20.8%   
Avg. sales/employee Rs Th60,439.87,488.0 807.2%   
Avg. wages/employee Rs Th1,586.21,153.4 137.5%   
Avg. net profit/employee Rs Th5,261.2-36.6 -14,372.0%   
INCOME DATA
Net Sales Rs m702,250575,600 122.0%  
Other income Rs m1,6704,152 40.2%   
Total revenues Rs m703,920579,752 121.4%   
Gross profit Rs m147,94046,356 319.1%  
Depreciation Rs m33,87030,660 110.5%   
Interest Rs m37,01028,228 131.1%   
Profit before tax Rs m78,730-8,379 -939.6%   
Minority Interest Rs m4202,849 14.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,640264 -998.9%   
Tax Rs m15,380-2,452 -627.2%   
Profit after tax Rs m61,130-2,814 -2,172.4%  
Gross profit margin %21.18.1 261.6%  
Effective tax rate %19.529.3 66.7%   
Net profit margin %8.7-0.5 -1,780.6%  
BALANCE SHEET DATA
Current assets Rs m231,920297,322 78.0%   
Current liabilities Rs m289,640434,187 66.7%   
Net working cap to sales %-8.2-23.8 34.6%  
Current ratio x0.80.7 116.9%  
Inventory Days Days65108 60.6%  
Debtors Days Days2425 99.6%  
Net fixed assets Rs m641,580755,658 84.9%   
Share capital Rs m3,02041,305 7.3%   
"Free" reserves Rs m276,960328,161 84.4%   
Net worth Rs m279,980369,467 75.8%   
Long term debt Rs m317,230297,772 106.5%   
Total assets Rs m920,1801,154,410 79.7%  
Interest coverage x3.10.7 444.7%   
Debt to equity ratio x1.10.8 140.6%  
Sales to assets ratio x0.80.5 153.1%   
Return on assets %10.72.2 484.5%  
Return on equity %21.8-0.8 -2,866.7%  
Return on capital %19.03.4 552.4%  
Exports to sales %00-   
Imports to sales %06.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA37,712 0.0%   
Fx inflow Rs m109,38022,437 487.5%   
Fx outflow Rs m226,17039,518 572.3%   
Net fx Rs m-116,790-17,081 683.7%   
CASH FLOW
From Operations Rs m123,79061,831 200.2%  
From Investments Rs m-45,290-64,992 69.7%  
From Financial Activity Rs m-81,8502,694 -3,038.0%  
Net Cashflow Rs m-3,346-466 717.3%  

Share Holding

Indian Promoters % 36.2 80.0 45.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 10.8 29.7%  
FIIs % 21.4 5.9 362.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 3.3 1,118.2%  
Shareholders   827,548 382,428 216.4%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   MAHARASHTRA SEAMLESS  KALYANI STEELS  ADHUNIK METALIKS  TATA SPONGE  ISMT LTD  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Rising Crude Oil Prices, Developments in the Automobile Sector, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended their trading session on a strong note yesterday. Gains were largely seen in the oil & gas sector and telecom sector.

Related Views on News

JSW STEEL Announces Quarterly Results (3QFY19); Net Profit Down 8.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, JSW STEEL has posted a net profit of Rs 16 bn (down 8.0% YoY). Sales on the other hand came in at Rs 203 bn (up 13.8% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

JSW STEEL Announces Quarterly Results (2QFY19); Net Profit Up 149.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JSW STEEL has posted a net profit of Rs 21 bn (up 149.9% YoY). Sales on the other hand came in at Rs 216 bn (up 28.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Apr 24, 2019 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - FERRO ALLOYS COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS