Compare JSW Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 47.0 19.3 242.8% View Chart
P/BV x 5.3 1.5 361.7% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-19
SAIL
Mar-20
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs42760 711.0%   
Low Rs25720 1,271.3%   
Sales per share (Unadj.) Rs352.9149.3 236.4%  
Earnings per share (Unadj.) Rs31.35.1 610.2%  
Cash flow per share (Unadj.) Rs48.214.2 338.5%  
Dividends per share (Unadj.) Rs4.100-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs144.9100.5 144.2%  
Shares outstanding (eoy) m2,401.714,130.53 58.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.00.3 360.4%   
Avg P/E ratio x10.97.8 139.6%  
P/CF ratio (eoy) x7.12.8 251.7%  
Price / Book Value ratio x2.40.4 591.0%  
Dividend payout %13.10-   
Avg Mkt Cap Rs m821,505165,841 495.4%   
No. of employees `00012.669.4 18.2%   
Total wages/salary Rs m24,89087,973 28.3%   
Avg. sales/employee Rs Th67,272.88,888.0 756.9%   
Avg. wages/employee Rs Th1,975.61,268.0 155.8%   
Avg. net profit/employee Rs Th5,971.9305.7 1,953.7%   
INCOME DATA
Net Sales Rs m847,570616,642 137.4%  
Other income Rs m2,0409,058 22.5%   
Total revenues Rs m849,610625,700 135.8%   
Gross profit Rs m189,520102,157 185.5%  
Depreciation Rs m40,41037,557 107.6%   
Interest Rs m39,17034,868 112.3%   
Profit before tax Rs m111,98038,790 288.7%   
Minority Interest Rs m-3001,943 -15.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-7,718 0.0%   
Tax Rs m36,44011,809 308.6%   
Profit after tax Rs m75,24021,207 354.8%  
Gross profit margin %22.416.6 135.0%  
Effective tax rate %32.530.4 106.9%   
Net profit margin %8.93.4 258.1%  
BALANCE SHEET DATA
Current assets Rs m335,550410,983 81.6%   
Current liabilities Rs m420,080449,648 93.4%   
Net working cap to sales %-10.0-6.3 159.1%  
Current ratio x0.80.9 87.4%  
Inventory Days Days63141 44.4%  
Debtors Days Days3152 58.9%  
Net fixed assets Rs m751,610808,949 92.9%   
Share capital Rs m3,01041,305 7.3%   
"Free" reserves Rs m344,940373,797 92.3%   
Net worth Rs m347,950415,102 83.8%   
Long term debt Rs m296,560345,600 85.8%   
Total assets Rs m1,149,1401,269,276 90.5%  
Interest coverage x3.92.1 182.7%   
Debt to equity ratio x0.90.8 102.4%  
Sales to assets ratio x0.70.5 151.8%   
Return on assets %10.04.4 225.4%  
Return on equity %21.65.1 423.3%  
Return on capital %23.48.9 262.3%  
Exports to sales %9.00-   
Imports to sales %31.136.9 84.4%   
Exports (fob) Rs m76,040NA-   
Imports (cif) Rs m263,790227,342 116.0%   
Fx inflow Rs m76,04036,197 210.1%   
Fx outflow Rs m280,150228,739 122.5%   
Net fx Rs m-204,110-192,542 106.0%   
CASH FLOW
From Operations Rs m146,330-6,177 -2,369.1%  
From Investments Rs m-114,480-42,605 268.7%  
From Financial Activity Rs m17,53050,032 35.0%  
Net Cashflow Rs m49,9901,250 4,000.5%  

Share Holding

Indian Promoters % 36.2 80.0 45.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 10.8 29.7%  
FIIs % 21.4 5.9 362.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 3.3 1,118.2%  
Shareholders   827,548 382,428 216.4%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL  MUKAND  INNOVENTIVE INDUSTRIES  GANDHI SPECIAL TUBES  MAHARASHTRA SEAMLESS  

Compare JSW STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades Over 300 Points Higher, Dow Futures Up by 86 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 379 points, up 0.8% at 49,585 levels.

Related Views on News

TATA STEEL at All Time High; BSE METAL Index Up 3.1% (Market Updates)

May 10, 2021 | Updated on May 10, 2021

TATA STEEL share price has hit an all time high at Rs 1,229 (up 3.5%). The BSE METAL Index is up by 3.1%. Among the top gainers in the BSE METAL Index today are TATA STEEL (up 3.5%) and JSW STEEL (up 1.8%).

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


May 10, 2021 02:22 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - JINDAL STEEL & POWER COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS