Compare JSW Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SAIL - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SAIL JSW STEEL/
SAIL
 
P/E (TTM) x 39.4 -69.8 - View Chart
P/BV x 1.8 0.4 444.2% View Chart
Dividend Yield % 1.5 1.3 123.1%  

Financials

 JSW STEEL   SAIL
EQUITY SHARE DATA
    JSW STEEL
Mar-19
SAIL
Mar-19
JSW STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs42791 469.0%   
Low Rs25744 582.3%   
Sales per share (Unadj.) Rs352.9162.1 217.6%  
Earnings per share (Unadj.) Rs31.35.7 550.9%  
Cash flow per share (Unadj.) Rs48.213.9 346.9%  
Dividends per share (Unadj.) Rs4.100.50 820.0%  
Dividend yield (eoy) %1.20.7 162.1%  
Book value per share (Unadj.) Rs144.996.0 150.9%  
Shares outstanding (eoy) m2,401.714,130.53 58.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.00.4 232.5%   
Avg P/E ratio x10.911.9 91.8%  
P/CF ratio (eoy) x7.14.9 145.9%  
Price / Book Value ratio x2.40.7 335.2%  
Dividend payout %13.18.8 148.8%   
Avg Mkt Cap Rs m821,505279,224 294.2%   
No. of employees `00012.672.3 17.4%   
Total wages/salary Rs m24,89088,491 28.1%   
Avg. sales/employee Rs Th67,272.89,258.3 726.6%   
Avg. wages/employee Rs Th1,975.61,223.3 161.5%   
Avg. net profit/employee Rs Th5,971.9324.7 1,839.3%   
INCOME DATA
Net Sales Rs m847,570669,736 126.6%  
Other income Rs m2,0404,945 41.3%   
Total revenues Rs m849,610674,681 125.9%   
Gross profit Rs m189,52097,615 194.2%  
Depreciation Rs m40,41033,853 119.4%   
Interest Rs m39,17031,549 124.2%   
Profit before tax Rs m111,98037,158 301.4%   
Minority Interest Rs m-3002,229 -13.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,894 0.0%   
Tax Rs m36,44012,005 303.5%   
Profit after tax Rs m75,24023,487 320.3%  
Gross profit margin %22.414.6 153.4%  
Effective tax rate %32.532.3 100.7%   
Net profit margin %8.93.5 253.1%  
BALANCE SHEET DATA
Current assets Rs m335,550323,816 103.6%   
Current liabilities Rs m420,080416,172 100.9%   
Net working cap to sales %-10.0-13.8 72.3%  
Current ratio x0.80.8 102.7%  
Inventory Days Days63106 58.9%  
Debtors Days Days3125 125.8%  
Net fixed assets Rs m751,610802,277 93.7%   
Share capital Rs m3,01041,305 7.3%   
"Free" reserves Rs m344,940355,156 97.1%   
Net worth Rs m347,950396,462 87.8%   
Long term debt Rs m296,560308,027 96.3%   
Total assets Rs m1,149,1401,179,523 97.4%  
Interest coverage x3.92.2 177.2%   
Debt to equity ratio x0.90.8 109.7%  
Sales to assets ratio x0.70.6 129.9%   
Return on assets %10.04.7 213.4%  
Return on equity %21.65.9 365.0%  
Return on capital %23.49.5 245.9%  
Exports to sales %9.00-   
Imports to sales %31.138.6 80.6%   
Exports (fob) Rs m76,040NA-   
Imports (cif) Rs m263,790258,575 102.0%   
Fx inflow Rs m76,04028,726 264.7%   
Fx outflow Rs m280,150261,167 107.3%   
Net fx Rs m-204,110-232,441 87.8%   
CASH FLOW
From Operations Rs m146,33072,152 202.8%  
From Investments Rs m-114,480-36,945 309.9%  
From Financial Activity Rs m17,530-35,491 -49.4%  
Net Cashflow Rs m49,990-284 -17,589.7%  

Share Holding

Indian Promoters % 36.2 80.0 45.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 10.8 29.7%  
FIIs % 21.4 5.9 362.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 3.3 1,118.2%  
Shareholders   827,548 382,428 216.4%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   INNOVENTIVE INDUSTRIES  ISMT LTD  FERRO ALLOYS  KALYANI STEELS  ADHUNIK METALIKS  

Compare JSW STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades Lower; Tata Steel & Maruti Suzuki Top Losers(12:30 pm)

Share markets in India are presently trading on a negative note, tracking a selloff in global equities amid rising concerns over Chinese coronavirus epidemic.

Related Views on News

SAIL Plunges by 5%; BSE METAL Index Down 4.2% (Market Updates)

Feb 24, 2020 | Updated on Feb 24, 2020

SAIL share price has plunged by 5% and its current market price is Rs 42. The BSE METAL is down by 4.2%. The top losers are SAIL (down 5.1%) and JSW STEEL (down 5.1%).

JSW STEEL Plunges by 5%; BSE METAL Index Down 3.9% (Market Updates)

Feb 24, 2020 | Updated on Feb 24, 2020

JSW STEEL share price has plunged by 5% and its current market price is Rs 281. The BSE METAL is down by 3.9%. The top losers are JSW STEEL (down 5.0%) and JINDAL STEEL & POWER (down 7.0%).

The BSE METAL Index Down 3% ; JINDAL STEEL & POWER Among Top Losers (Market Updates)

Feb 24, 2020 | Updated on Feb 24, 2020

The BSE METAL Index Down at 9,574 (down 3.2%). Among the top losers in the BSE METAL Index today are JINDAL STEEL & POWER, JSW STEEL and HINDALCO. Meanwhile, the BSE Sensex has plunged 1.0% to 41,037.

The BSE METAL Index Down 2% ; TATA STEEL Among Top Losers (Market Updates)

Feb 24, 2020 | Updated on Feb 24, 2020

The BSE METAL Index Down at 9,574 (down 2.1%). Among the top losers in the BSE METAL Index today are TATA STEEL, JINDAL STEEL & POWER and SAIL. Meanwhile, the BSE Sensex has plunged 1.0% to 41,037.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Feb 24, 2020 02:23 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - KALYANI STEELS COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS