Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SUNFLAG IRON & STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SUNFLAG IRON & STEEL JSW STEEL/
SUNFLAG IRON & STEEL
 
P/E (TTM) x 18.0 26.3 68.3% View Chart
P/BV x 3.2 1.1 287.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW STEEL   SUNFLAG IRON & STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-23
SUNFLAG IRON & STEEL
Mar-23
JSW STEEL/
SUNFLAG IRON & STEEL
5-Yr Chart
Click to enlarge
High Rs790163 485.1%   
Low Rs52062 837.5%   
Sales per share (Unadj.) Rs690.2193.6 356.6%  
Earnings per share (Unadj.) Rs17.261.9 27.8%  
Cash flow per share (Unadj.) Rs48.366.4 72.8%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs271.5185.5 146.4%  
Shares outstanding (eoy) m2,404.36180.22 1,334.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.6 163.3%   
Avg P/E ratio x38.11.8 2,093.6%  
P/CF ratio (eoy) x13.61.7 800.1%  
Price / Book Value ratio x2.40.6 397.7%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m1,574,91420,270 7,769.6%   
No. of employees `000NANA-   
Total wages/salary Rs m39,1501,078 3,631.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60034,884 4,757.5%  
Other income Rs m10,30071 14,568.6%   
Total revenues Rs m1,669,90034,955 4,777.3%   
Gross profit Rs m190,01016,396 1,158.9%  
Depreciation Rs m74,740806 9,268.4%   
Interest Rs m69,020811 8,510.5%   
Profit before tax Rs m56,55014,849 380.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,1603,696 410.2%   
Profit after tax Rs m41,39011,153 371.1%  
Gross profit margin %11.447.0 24.4%  
Effective tax rate %26.824.9 107.7%   
Net profit margin %2.532.0 7.8%  
BALANCE SHEET DATA
Current assets Rs m681,46013,874 4,912.0%   
Current liabilities Rs m699,6308,872 7,885.8%   
Net working cap to sales %-1.114.3 -7.6%  
Current ratio x1.01.6 62.3%  
Inventory Days Days35185 18.7%  
Debtors Days Days2330 0.5%  
Net fixed assets Rs m1,423,89035,550 4,005.3%   
Share capital Rs m3,0101,802 167.0%   
"Free" reserves Rs m649,86031,620 2,055.2%   
Net worth Rs m652,87033,422 1,953.4%   
Long term debt Rs m619,6603,816 16,237.6%   
Total assets Rs m2,105,39049,423 4,259.9%  
Interest coverage x1.819.3 9.4%   
Debt to equity ratio x0.90.1 831.2%  
Sales to assets ratio x0.80.7 111.7%   
Return on assets %5.224.2 21.7%  
Return on equity %6.333.4 19.0%  
Return on capital %9.942.1 23.5%  
Exports to sales %6.51.9 333.3%   
Imports to sales %28.412.3 231.1%   
Exports (fob) Rs m107,310677 15,855.5%   
Imports (cif) Rs m471,4504,288 10,995.7%   
Fx inflow Rs m113,270677 16,736.1%   
Fx outflow Rs m512,2804,326 11,841.9%   
Net fx Rs m-399,010-3,649 10,934.2%   
CASH FLOW
From Operations Rs m233,2302,778 8,395.6%  
From Investments Rs m-107,110-2,190 4,891.1%  
From Financial Activity Rs m-59,770-633 9,448.3%  
Net Cashflow Rs m66,160-45 -148,674.2%  

Share Holding

Indian Promoters % 43.3 5.6 769.8%  
Foreign collaborators % 1.6 45.5 3.4%  
Indian inst/Mut Fund % 36.4 0.9 4,043.3%  
FIIs % 26.1 0.8 3,256.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 48.8 113.0%  
Shareholders   671,779 66,392 1,011.8%  
Pledged promoter(s) holding % 13.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on JSW Steel vs SUNFLAG IRON & STEEL COMPANY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs SUNFLAG IRON & STEEL COMPANY Share Price Performance

Period JSW Steel SUNFLAG IRON & STEEL COMPANY S&P BSE METAL
1-Day -0.08% -2.49% -0.52%
1-Month 5.28% 11.31% 9.92%
1-Year 16.84% 38.17% 48.18%
3-Year CAGR 11.07% 47.58% 23.39%
5-Year CAGR 23.70% 33.79% 21.24%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the SUNFLAG IRON & STEEL COMPANY share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of SUNFLAG IRON & STEEL COMPANY the stake stands at 51.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of SUNFLAG IRON & STEEL COMPANY.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

SUNFLAG IRON & STEEL COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of SUNFLAG IRON & STEEL COMPANY.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.