MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - steel
- JSW STEEL - TECHNOCRAFT
JSW STEEL vs TECHNOCRAFT - Comparison Results
Current Valuations
| JSW STEEL | TECHNOCRAFT | JSW STEEL/ TECHNOCRAFT |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 20.3 | 8.1 | 251.5% | View Chart |
| P/BV | x | 1.8 | 1.1 | 158.8% | View Chart |
| Dividend Yield | % | 1.6 | 0.0 | - |
Financials
 JSW STEEL  TECHNOCRAFT |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW STEEL Mar-19 |
TECHNOCRAFT Mar-18 |
JSW STEEL/ TECHNOCRAFT |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 427 | 619 | 69.0% | |
| Low | Rs | 257 | 385 | 66.7% | |
| Sales per share (Unadj.) | Rs | 352.9 | 484.2 | 72.9% | |
| Earnings per share (Unadj.) | Rs | 31.3 | 49.0 | 63.9% | |
| Cash flow per share (Unadj.) | Rs | 48.2 | 61.0 | 78.9% | |
| Dividends per share (Unadj.) | Rs | 4.10 | 0 | - | |
| Dividend yield (eoy) | % | 1.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 144.9 | 289.8 | 50.0% | |
| Shares outstanding (eoy) | m | 2,401.71 | 24.46 | 9,818.9% | |
| Bonus/Rights/Conversions | ESOP | BB | - | ||
| Price / Sales ratio | x | 1.0 | 1.0 | 93.5% | |
| Avg P/E ratio | x | 10.9 | 10.2 | 106.7% | |
| P/CF ratio (eoy) | x | 7.1 | 8.2 | 86.3% | |
| Price / Book Value ratio | x | 2.4 | 1.7 | 136.3% | |
| Dividend payout | % | 13.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 821,505 | 12,279 | 6,690.4% | |
| No. of employees | `000 | 12.6 | 1.5 | 848.4% | |
| Total wages/salary | Rs m | 24,890 | 1,464 | 1,699.8% | |
| Avg. sales/employee | Rs Th | 67,272.8 | 7,975.5 | 843.5% | |
| Avg. wages/employee | Rs Th | 1,975.6 | 986.1 | 200.3% | |
| Avg. net profit/employee | Rs Th | 5,971.9 | 807.9 | 739.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 847,570 | 11,844 | 7,156.4% | |
| Other income | Rs m | 2,040 | 521 | 391.8% | |
| Total revenues | Rs m | 849,610 | 12,364 | 6,871.5% | |
| Gross profit | Rs m | 189,520 | 1,700 | 11,148.2% | |
| Depreciation | Rs m | 40,410 | 293 | 13,796.5% | |
| Interest | Rs m | 39,170 | 229 | 17,112.3% | |
| Profit before tax | Rs m | 111,980 | 1,699 | 6,591.3% | |
| Minority Interest | Rs m | -300 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 36,440 | 499 | 7,299.7% | |
| Profit after tax | Rs m | 75,240 | 1,200 | 6,271.6% | |
| Gross profit margin | % | 22.4 | 14.4 | 155.8% | |
| Effective tax rate | % | 32.5 | 29.4 | 110.7% | |
| Net profit margin | % | 8.9 | 10.1 | 87.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 335,550 | 9,884 | 3,395.0% | |
| Current liabilities | Rs m | 420,080 | 6,042 | 6,952.2% | |
| Net working cap to sales | % | -10.0 | 32.4 | -30.7% | |
| Current ratio | x | 0.8 | 1.6 | 48.8% | |
| Inventory Days | Days | 63 | 121 | 52.0% | |
| Debtors Days | Days | 31 | 85 | 36.1% | |
| Net fixed assets | Rs m | 751,610 | 2,989 | 25,150.1% | |
| Share capital | Rs m | 3,010 | 245 | 1,230.6% | |
| "Free" reserves | Rs m | 344,940 | 6,843 | 5,040.6% | |
| Net worth | Rs m | 347,950 | 7,088 | 4,909.1% | |
| Long term debt | Rs m | 296,560 | 396 | 74,851.1% | |
| Total assets | Rs m | 1,149,140 | 13,871 | 8,284.4% | |
| Interest coverage | x | 3.9 | 8.4 | 45.8% | |
| Debt to equity ratio | x | 0.9 | 0.1 | 1,524.8% | |
| Sales to assets ratio | x | 0.7 | 0.9 | 86.4% | |
| Return on assets | % | 10.0 | 10.3 | 96.7% | |
| Return on equity | % | 21.6 | 16.9 | 127.8% | |
| Return on capital | % | 23.4 | 25.8 | 90.9% | |
| Exports to sales | % | 9.0 | 61.3 | 14.6% | |
| Imports to sales | % | 31.1 | 2.0 | 1,548.6% | |
| Exports (fob) | Rs m | 76,040 | 7,263 | 1,047.0% | |
| Imports (cif) | Rs m | 263,790 | 238 | 110,826.8% | |
| Fx inflow | Rs m | 76,040 | 7,283 | 1,044.1% | |
| Fx outflow | Rs m | 280,150 | 367 | 76,435.1% | |
| Net fx | Rs m | -204,110 | 6,916 | -2,951.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 146,330 | -266 | -55,011.3% | |
| From Investments | Rs m | -114,480 | -409 | 27,990.2% | |
| From Financial Activity | Rs m | 17,530 | 530 | 3,306.3% | |
| Net Cashflow | Rs m | 49,990 | -145 | -34,499.7% | |
Share Holding
| Indian Promoters | % | 36.2 | 75.0 | 48.3% | |
| Foreign collaborators | % | 2.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 3.2 | 0.8 | 405.1% | |
| FIIs | % | 21.4 | 2.3 | 914.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.9 | 21.9 | 168.5% | |
| Shareholders | 827,548 | 13,093 | 6,320.5% | ||
| Pledged promoter(s) holding | % | 39.1 | 0.0 | - |
Compare JSW STEEL With: MAHARASHTRA SEAMLESS KALYANI STEELS ISMT LTD TATA SPONGE MUKAND LIMITED
Compare JSW STEEL With: BAOSTEEL (China) NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
|
| |
Today's Market
Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)
In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.
Related Views on News
JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)
Nov 1, 2019 | Updated on Nov 1, 2019For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
TECHNOCRAFT Announces Quarterly Results (1QFY20); Net Profit Down 16.6% (Quarterly Result Update)
Aug 20, 2019 | Updated on Aug 20, 2019For the quarter ended June 2019, TECHNOCRAFT has posted a net profit of Rs 233 m (down 16.6% YoY). Sales on the other hand came in at Rs 3 bn (up 10.0% YoY). Read on for a complete analysis of TECHNOCRAFT's quarterly results.
JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)
Jul 8, 2019 | Updated on Jul 8, 2019Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.
JSW STEEL Announces Quarterly Results (4QFY19); Net Profit Down 46.8% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, JSW STEEL has posted a net profit of Rs 15 bn (down 46.8% YoY). Sales on the other hand came in at Rs 224 bn (up 7.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
More Views on NewsMost Popular
Could this Smallcap Be the Next Page Industries?(Profit Hunter)
Nov 27, 2019A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.
How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)
Nov 25, 2019This one trade had my subscribers laughing all the way to the bank.
A Simple, 7-Step Checklist for Your Trading Success
Dec 4, 2019What we can learn from one of the greatest traders to have ever lived.
Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)
Nov 28, 2019Should you invest in growth stocks or value stocks to make strong returns in this market?
Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)
Nov 26, 2019The two trends that are playing out as Sensex touches new record high.
MoreJSW STEEL SHARE PRICE
Dec 6, 2019 (Close)
TRACK JSW STEEL
- Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW STEEL
JSW STEEL - GANDHI SPECIAL TUBES COMPARISON
COMPARE JSW STEEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.