X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with Tata Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 23.4 33.5 70.0% View Chart
P/BV x 3.3 1.9 177.1% View Chart
Dividend Yield % 1.1 1.5 71.7%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-17
TATA STEEL
Mar-17
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs201502 40.1%   
Low Rs124310 39.9%   
Sales per share (Unadj.) Rs2,300.41,210.5 190.0%  
Earnings per share (Unadj.) Rs143.4-3.1 -4,571.2%  
Cash flow per share (Unadj.) Rs285.355.3 515.6%  
Dividends per share (Unadj.) Rs3.2510.00 32.5%  
Dividend yield (eoy) %2.02.5 81.2%  
Book value per share (Unadj.) Rs936.9366.4 255.7%  
Shares outstanding (eoy) m241.72970.00 24.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.3 21.1%   
Avg P/E ratio x1.1-129.4 -0.9%  
P/CF ratio (eoy) x0.67.3 7.8%  
Price / Book Value ratio x0.21.1 15.7%  
Dividend payout %2.3-318.7 -0.7%   
Avg Mkt Cap Rs m39,292394,014 10.0%   
No. of employees `00011.835.0 33.9%   
Total wages/salary Rs m16,996172,522 9.9%   
Avg. sales/employee Rs Th46,931.633,559.1 139.8%   
Avg. wages/employee Rs Th1,434.54,930.8 29.1%   
Avg. net profit/employee Rs Th2,926.4-87.0 -3,364.0%   
INCOME DATA
Net Sales Rs m556,0461,174,199 47.4%  
Other income Rs m1,5215,275 28.8%   
Total revenues Rs m557,5671,179,474 47.3%   
Gross profit Rs m121,742170,155 71.5%  
Depreciation Rs m34,29956,729 60.5%   
Interest Rs m37,68150,722 74.3%   
Profit before tax Rs m51,28467,979 75.4%   
Minority Interest Rs m1320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-43,242 0.0%   
Tax Rs m16,74327,780 60.3%   
Profit after tax Rs m34,672-3,044 -1,139.1%  
Gross profit margin %21.914.5 151.1%  
Effective tax rate %32.640.9 79.9%   
Net profit margin %6.2-0.3 -2,405.5%  
BALANCE SHEET DATA
Current assets Rs m212,614499,306 42.6%   
Current liabilities Rs m295,112500,513 59.0%   
Net working cap to sales %-14.8-0.1 14,439.3%  
Current ratio x0.71.0 72.2%  
Inventory Days Days7577 97.0%  
Debtors Days Days2736 75.6%  
Net fixed assets Rs m618,6791,077,907 57.4%   
Share capital Rs m3,0139,702 31.1%   
"Free" reserves Rs m223,463345,741 64.6%   
Net worth Rs m226,476355,443 63.7%   
Long term debt Rs m324,158640,223 50.6%   
Total assets Rs m880,4071,733,332 50.8%  
Interest coverage x2.42.3 100.9%   
Debt to equity ratio x1.41.8 79.5%  
Sales to assets ratio x0.60.7 93.2%   
Return on assets %8.22.8 298.8%  
Return on equity %15.3-0.9 -1,787.8%  
Return on capital %16.27.6 213.5%  
Exports to sales %00-   
Imports to sales %08.8 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA102,980 0.0%   
Fx inflow Rs m100,51039,966 251.5%   
Fx outflow Rs m175,940107,454 163.7%   
Net fx Rs m-75,430-67,488 111.8%   
CASH FLOW
From Operations Rs m73,659108,481 67.9%  
From Investments Rs m-50,938-90,862 56.1%  
From Financial Activity Rs m-21,884-25,924 84.4%  
Net Cashflow Rs m842-12,447 -6.8%  

Share Holding

Indian Promoters % 36.2 31.4 115.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 24.7 13.0%  
FIIs % 21.4 18.2 117.7%  
ADR/GDR % 0.0 2.4 -  
Free float % 36.9 23.3 158.4%  
Shareholders   827,548 939,623 88.1%  
Pledged promoter(s) holding % 39.1 9.0 433.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   GANDHI SP.TUB  JAI CORP LTD  UTTAM GALVA STEEL  BHUSHAN STEEL  MUKAND LIMITED  

Compare JSW STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Feb 23, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS