Compare JSW Steel with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 11.7 7.5 156.2% View Chart
P/BV x 3.5 2.2 157.1% View Chart
Dividend Yield % 1.0 1.8 52.9%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-21
TATA STEEL
Mar-21
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs474824 57.5%   
Low Rs133251 52.8%   
Sales per share (Unadj.) Rs332.31,296.8 25.6%  
Earnings per share (Unadj.) Rs32.865.2 50.2%  
Cash flow per share (Unadj.) Rs52.2141.9 36.8%  
Dividends per share (Unadj.) Rs6.5025.00 26.0%  
Avg Dividend yield %2.14.7 46.1%  
Book value per share (Unadj.) Rs194.2615.9 31.5%  
Shares outstanding (eoy) m2,402.401,205.22 199.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.4 220.1%   
Avg P/E ratio x9.28.2 112.3%  
P/CF ratio (eoy) x5.83.8 153.2%  
Price / Book Value ratio x1.60.9 178.9%  
Dividend payout %19.838.3 51.8%   
Avg Mkt Cap Rs m728,109647,533 112.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25,060199,088 12.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,3901,562,942 51.1%  
Other income Rs m6,9608,956 77.7%   
Total revenues Rs m805,3501,571,898 51.2%   
Gross profit Rs m199,540294,611 67.7%  
Depreciation Rs m46,79092,336 50.7%   
Interest Rs m39,57076,067 52.0%   
Profit before tax Rs m120,140135,164 88.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,42056,539 73.3%   
Profit after tax Rs m78,72078,625 100.1%  
Gross profit margin %25.018.8 132.6%  
Effective tax rate %34.541.8 82.4%   
Net profit margin %9.95.0 196.0%  
BALANCE SHEET DATA
Current assets Rs m358,520602,119 59.5%   
Current liabilities Rs m432,990708,671 61.1%   
Net working cap to sales %-9.3-6.8 136.8%  
Current ratio x0.80.8 97.5%  
Inventory Days Days7084 82.6%  
Debtors Days Days222 9.2%  
Net fixed assets Rs m1,124,6501,836,973 61.2%   
Share capital Rs m3,02019,726 15.3%   
"Free" reserves Rs m463,450722,624 64.1%   
Net worth Rs m466,470742,350 62.8%   
Long term debt Rs m497,310724,088 68.7%   
Total assets Rs m1,483,1702,439,092 60.8%  
Interest coverage x4.02.8 145.3%   
Debt to equity ratio x1.11.0 109.3%  
Sales to assets ratio x0.50.6 84.0%   
Return on assets %8.06.3 125.8%  
Return on equity %16.910.6 159.3%  
Return on capital %16.614.4 115.0%  
Exports to sales %17.80-   
Imports to sales %17.05.7 297.7%   
Exports (fob) Rs m142,050NA-   
Imports (cif) Rs m135,39089,025 152.1%   
Fx inflow Rs m143,27092,419 155.0%   
Fx outflow Rs m170,14092,682 183.6%   
Net fx Rs m-26,870-264 10,193.5%   
CASH FLOW
From Operations Rs m187,890443,267 42.4%  
From Investments Rs m-81,190-93,229 87.1%  
From Financial Activity Rs m-31,100-370,897 8.4%  
Net Cashflow Rs m79,770-22,003 -362.5%  

Share Holding

Indian Promoters % 42.5 34.4 123.5%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.3 41.3 49.2%  
FIIs % 12.7 21.9 57.8%  
ADR/GDR % 0.0 0.8 -  
Free float % 55.9 64.8 86.4%  
Shareholders   563,121 1,022,482 55.1%  
Pledged promoter(s) holding % 12.6 1.6 813.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   SHYAM METALICS AND ENERGY  JINDAL SAW  OCL IRON & STEEL  VISA STEEL  RATNAMANI METALS  



Today's Market

Sensex Trades Marginally Lower, Dow Futures Up by 50 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 24 points, down 0.04%, at 59,117 levels.

Related Views on News

TATA STEEL Share Price Down by 5%; BSE METAL Index Down 3.6% (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

TATA STEEL share price is trading down by 5% and its current market price is Rs 1,447. The BSE METAL is down by 3.6%. The top losers is TATA STEEL (down 5.2%).

SUNDRAM FASTENERS Share Price Down by 5%; BSE 500 Index Down 0.6% (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

SUNDRAM FASTENERS share price is trading down by 5% and its current market price is Rs 940. The BSE 500 is down by 0.6%. The top gainers in the BSE 500 Index are INTERGLOBE AVIATION (INDIGO) (up 8.3%) and BAJAJ ELECTRICALS (up 6.4%). The top losers are SUNDRAM FASTENERS (down 5.0%) and TATA STEEL (down 5.2%).

The BSE METAL Index Down 2% ; TATA STEEL Among Top Losers (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

The BSE METAL Index Down at 21,154 (down 2.1%). Among the top losers in the BSE METAL Index today are TATA STEEL, SAIL and NMDC. Meanwhile, the BSE Sensex has surged 0.6% to 59,582.

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

Revenge Travel is Here. 9 Stocks Likely to Benefit(Views On News)

Sep 4, 2021

The term 'revenge travel' refers to the desire of going on a vacation after an extended period of lockdown.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Sep 17, 2021 01:13 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS