X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with Tata Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 18.8 -162.4 - View Chart
P/BV x 2.7 2.1 123.7% View Chart
Dividend Yield % 3.2 1.3 248.2%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-16
TATA STEEL
Mar-16
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs1,288379 339.7%   
Low Rs801201 397.7%   
Sales per share (Unadj.) Rs1,732.71,207.7 143.5%  
Earnings per share (Unadj.) Rs-30.7-31.4 97.6%  
Cash flow per share (Unadj.) Rs101.221.0 483.0%  
Dividends per share (Unadj.) Rs7.508.00 93.8%  
Dividend yield (eoy) %0.72.8 26.1%  
Book value per share (Unadj.) Rs895.5293.6 305.0%  
Shares outstanding (eoy) m241.70970.00 24.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.2 250.8%   
Avg P/E ratio x-34.0-9.2 368.5%  
P/CF ratio (eoy) x10.313.9 74.5%  
Price / Book Value ratio x1.21.0 118.0%  
Dividend payout %-24.4-25.4 96.0%   
Avg Mkt Cap Rs m252,456281,591 89.7%   
No. of employees `00012.335.4 34.6%   
Total wages/salary Rs m15,680199,668 7.9%   
Avg. sales/employee Rs Th34,128.333,057.3 103.2%   
Avg. wages/employee Rs Th1,277.85,634.1 22.7%   
Avg. net profit/employee Rs Th-604.6-860.4 70.3%   
INCOME DATA
Net Sales Rs m418,7891,171,516 35.7%  
Other income Rs m1,68239,257 4.3%   
Total revenues Rs m420,4711,210,773 34.7%   
Gross profit Rs m60,73075,857 80.1%  
Depreciation Rs m31,87950,818 62.7%   
Interest Rs m33,02741,286 80.0%   
Profit before tax Rs m-2,49423,008 -10.8%   
Minority Interest Rs m9501,089 87.2%   
Prior Period Items Rs m138207 66.4%   
Extraordinary Inc (Exp) Rs m-21,254-39,749 53.5%   
Tax Rs m-15,24115,050 -101.3%   
Profit after tax Rs m-7,420-30,493 24.3%  
Gross profit margin %14.56.5 224.0%  
Effective tax rate %611.165.4 934.2%   
Net profit margin %-1.8-2.6 68.1%  
BALANCE SHEET DATA
Current assets Rs m150,418474,901 31.7%   
Current liabilities Rs m256,429505,566 50.7%   
Net working cap to sales %-25.3-2.6 967.1%  
Current ratio x0.60.9 62.4%  
Inventory Days Days7363 115.5%  
Debtors Days Days2436 67.0%  
Net fixed assets Rs m598,021824,174 72.6%   
Share capital Rs m3,0289,702 31.2%   
"Free" reserves Rs m158,761180,423 88.0%   
Net worth Rs m216,439284,789 76.0%   
Long term debt Rs m327,932683,541 48.0%   
Total assets Rs m822,9461,632,500 50.4%  
Interest coverage x0.91.6 59.4%   
Debt to equity ratio x1.52.4 63.1%  
Sales to assets ratio x0.50.7 70.9%   
Return on assets %3.10.7 470.6%  
Return on equity %-3.4-10.7 32.0%  
Return on capital %1.92.7 71.4%  
Exports to sales %5.90.9 694.2%   
Imports to sales %25.65.4 471.0%   
Exports (fob) Rs m24,85210,014 248.2%   
Imports (cif) Rs m107,24963,704 168.4%   
Fx inflow Rs m26,98110,896 247.6%   
Fx outflow Rs m115,97369,146 167.7%   
Net fx Rs m-88,992-58,250 152.8%   
CASH FLOW
From Operations Rs m67,035119,632 56.0%  
From Investments Rs m-42,801-104,242 41.1%  
From Financial Activity Rs m-27,752-39,284 70.6%  
Net Cashflow Rs m-3,518-19,167 18.4%  

Share Holding

Indian Promoters % 36.2 31.4 115.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 24.7 13.0%  
FIIs % 21.4 18.2 117.7%  
ADR/GDR % 0.0 2.4 -  
Free float % 36.9 23.3 158.4%  
Shareholders   827,548 939,623 88.1%  
Pledged promoter(s) holding % 39.1 9.0 433.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   UTTAM GALVA STEEL  TECHNOCRAFT INDUS.  PRAKASH INDUSTRIES  MAH. SEAMLESS  ADHUNIK METALIKS  

Compare JSW STEEL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Domestic Realisation Disappoints, Loss continues... (Quarterly Results Update - Detailed)

Dec 19, 2016

Tata Steel has reported a 0.1% increase in the topline while the bottomline was in red in 2QFY17.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Aug 16, 2017 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS