X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with Tata Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 21.3 37.1 57.3% View Chart
P/BV x 3.0 2.1 145.0% View Chart
Dividend Yield % 1.2 1.3 87.5%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-17
TATA STEEL
Mar-17
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs201502 40.1%   
Low Rs124310 39.9%   
Sales per share (Unadj.) Rs2,300.41,210.5 190.0%  
Earnings per share (Unadj.) Rs143.4-3.1 -4,571.2%  
Cash flow per share (Unadj.) Rs285.355.3 515.6%  
Dividends per share (Unadj.) Rs3.2510.00 32.5%  
Dividend yield (eoy) %2.02.5 81.2%  
Book value per share (Unadj.) Rs936.9366.4 255.7%  
Shares outstanding (eoy) m241.72970.00 24.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.3 21.1%   
Avg P/E ratio x1.1-129.4 -0.9%  
P/CF ratio (eoy) x0.67.3 7.8%  
Price / Book Value ratio x0.21.1 15.7%  
Dividend payout %2.3-318.7 -0.7%   
Avg Mkt Cap Rs m39,292394,014 10.0%   
No. of employees `00011.835.0 33.9%   
Total wages/salary Rs m16,996172,522 9.9%   
Avg. sales/employee Rs Th46,931.633,559.1 139.8%   
Avg. wages/employee Rs Th1,434.54,930.8 29.1%   
Avg. net profit/employee Rs Th2,926.4-87.0 -3,364.0%   
INCOME DATA
Net Sales Rs m556,0461,174,199 47.4%  
Other income Rs m1,5215,275 28.8%   
Total revenues Rs m557,5671,179,474 47.3%   
Gross profit Rs m121,742170,155 71.5%  
Depreciation Rs m34,29956,729 60.5%   
Interest Rs m37,68150,722 74.3%   
Profit before tax Rs m51,28467,979 75.4%   
Minority Interest Rs m1320-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-43,242 0.0%   
Tax Rs m16,74327,780 60.3%   
Profit after tax Rs m34,672-3,044 -1,139.1%  
Gross profit margin %21.914.5 151.1%  
Effective tax rate %32.640.9 79.9%   
Net profit margin %6.2-0.3 -2,405.5%  
BALANCE SHEET DATA
Current assets Rs m212,614499,306 42.6%   
Current liabilities Rs m295,112500,513 59.0%   
Net working cap to sales %-14.8-0.1 14,439.3%  
Current ratio x0.71.0 72.2%  
Inventory Days Days7577 97.0%  
Debtors Days Days2736 75.6%  
Net fixed assets Rs m618,6791,077,907 57.4%   
Share capital Rs m3,0139,702 31.1%   
"Free" reserves Rs m223,463345,741 64.6%   
Net worth Rs m226,476355,443 63.7%   
Long term debt Rs m324,158640,223 50.6%   
Total assets Rs m880,4071,733,332 50.8%  
Interest coverage x2.42.3 100.9%   
Debt to equity ratio x1.41.8 79.5%  
Sales to assets ratio x0.60.7 93.2%   
Return on assets %8.22.8 298.8%  
Return on equity %15.3-0.9 -1,787.8%  
Return on capital %16.27.6 213.5%  
Exports to sales %00-   
Imports to sales %08.8 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA102,980 0.0%   
Fx inflow Rs m100,51039,966 251.5%   
Fx outflow Rs m175,940107,454 163.7%   
Net fx Rs m-75,430-67,488 111.8%   
CASH FLOW
From Operations Rs m73,659108,481 67.9%  
From Investments Rs m-50,938-90,862 56.1%  
From Financial Activity Rs m-21,884-25,924 84.4%  
Net Cashflow Rs m842-12,447 -6.8%  

Share Holding

Indian Promoters % 36.2 31.4 115.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 24.7 13.0%  
FIIs % 21.4 18.2 117.7%  
ADR/GDR % 0.0 2.4 -  
Free float % 36.9 23.3 158.4%  
Shareholders   827,548 939,623 88.1%  
Pledged promoter(s) holding % 39.1 9.0 433.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   JINDAL STEEL & POWER  ELECTROSTEEL CAST  MONNET ISPAT  ISMT LTD  FERRO ALLOYS  

Compare JSW STEEL With:   GERDAU (Brazil)  NIPPON STEEL (Japan)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jan 18, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS