Compare JSW Steel with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 12.7 22.0 58.0% View Chart
P/BV x 3.8 2.3 164.3% View Chart
Dividend Yield % 0.9 1.7 50.6%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-21
TATA STEEL
Mar-21
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs474824 57.5%   
Low Rs133251 52.8%   
Sales per share (Unadj.) Rs332.31,296.8 25.6%  
Earnings per share (Unadj.) Rs32.865.2 50.2%  
Cash flow per share (Unadj.) Rs52.2141.9 36.8%  
Dividends per share (Unadj.) Rs6.5025.00 26.0%  
Dividend yield (eoy) %2.14.7 46.1%  
Book value per share (Unadj.) Rs194.2615.9 31.5%  
Shares outstanding (eoy) m2,402.401,205.22 199.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.4 220.1%   
Avg P/E ratio x9.28.2 112.3%  
P/CF ratio (eoy) x5.83.8 153.2%  
Price / Book Value ratio x1.60.9 178.9%  
Dividend payout %19.838.3 51.8%   
Avg Mkt Cap Rs m728,109647,533 112.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25,060199,088 12.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,3901,562,942 51.1%  
Other income Rs m6,9608,956 77.7%   
Total revenues Rs m805,3501,571,898 51.2%   
Gross profit Rs m199,540294,611 67.7%  
Depreciation Rs m46,79092,336 50.7%   
Interest Rs m39,57076,067 52.0%   
Profit before tax Rs m120,140135,164 88.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,42056,539 73.3%   
Profit after tax Rs m78,72078,625 100.1%  
Gross profit margin %25.018.8 132.6%  
Effective tax rate %34.541.8 82.4%   
Net profit margin %9.95.0 196.0%  
BALANCE SHEET DATA
Current assets Rs m358,520602,119 59.5%   
Current liabilities Rs m432,990708,671 61.1%   
Net working cap to sales %-9.3-6.8 136.8%  
Current ratio x0.80.8 97.5%  
Inventory Days Days7084 82.6%  
Debtors Days Days222 9.2%  
Net fixed assets Rs m1,124,6501,836,973 61.2%   
Share capital Rs m3,02019,726 15.3%   
"Free" reserves Rs m463,450722,624 64.1%   
Net worth Rs m466,470742,350 62.8%   
Long term debt Rs m497,310724,088 68.7%   
Total assets Rs m1,483,1702,439,092 60.8%  
Interest coverage x4.02.8 145.3%   
Debt to equity ratio x1.11.0 109.3%  
Sales to assets ratio x0.50.6 84.0%   
Return on assets %8.06.3 125.8%  
Return on equity %16.910.6 159.3%  
Return on capital %16.614.4 115.0%  
Exports to sales %17.80-   
Imports to sales %17.05.7 297.7%   
Exports (fob) Rs m142,050NA-   
Imports (cif) Rs m135,39089,025 152.1%   
Fx inflow Rs m143,27092,419 155.0%   
Fx outflow Rs m170,14092,682 183.6%   
Net fx Rs m-26,870-264 10,193.5%   
CASH FLOW
From Operations Rs m187,890443,267 42.4%  
From Investments Rs m-81,190-93,229 87.1%  
From Financial Activity Rs m-31,100-370,897 8.4%  
Net Cashflow Rs m79,770-22,003 -362.5%  

Share Holding

Indian Promoters % 42.5 34.4 123.5%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.6 41.3 49.9%  
FIIs % 0.0 21.9 -  
ADR/GDR % 0.0 0.8 -  
Free float % 55.9 64.8 86.4%  
Shareholders   657,663 1,022,482 64.3%  
Pledged promoter(s) holding % 12.6 1.6 813.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   KRIDHAN INFRA  PRAKASH STEELAGE  M. D. INDUCTO CAST  SHANKARA BUILDING PRODUCTS  PENNAR INDUSTRIES  



Today's Market

Sensex Ends 66 Points Lower; Bajaj Finance and Bajaj Finserv Among Top Nifty Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

Here's an analysis of the annual report of TATA STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

More Views on News

Most Popular

Make Startup Profits from Bluechip Stocks(Profit Hunter)

Jul 21, 2021

A 166-bagger stock can deliver even more gains in this decade.

These Are the Best Stocks to Own(Fast Profits Daily)

Jul 22, 2021

Find out what I think are the best kind on stocks to own in the market.

Cash the Crash in Gas Prices(Fast Profits Daily)

Jul 21, 2021

Get ready to profit from the coming crash in the price of natural gas.

Electric 2-Wheelers: The Megatrend has Begun(Profit Hunter)

Jul 20, 2021

The shift to electric 2-wheelers will be faster than expected.

A Trading Hack to Multiply Profits(Fast Profits Daily)

Jul 23, 2021

Use this trading hack and get a big boost in your trading profits.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jul 30, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS