JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More
JSW STEEL | TATA STEEL | JSW STEEL/ TATA STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.2 | -217.9 | - | View Chart |
P/BV | x | 4.3 | 1.5 | 286.1% | View Chart |
Dividend Yield | % | 0.7 | 1.1 | 58.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW STEEL Mar-19 |
TATA STEEL Mar-20 |
JSW STEEL/ TATA STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 427 | 557 | 76.8% | |
Low | Rs | 257 | 254 | 101.0% | |
Sales per share (Unadj.) | Rs | 352.9 | 1,161.1 | 30.4% | |
Earnings per share (Unadj.) | Rs | 31.3 | 126.3 | 24.8% | |
Cash flow per share (Unadj.) | Rs | 48.2 | 196.4 | 24.5% | |
Dividends per share (Unadj.) | Rs | 4.10 | 10.00 | 41.0% | |
Dividend yield (eoy) | % | 1.2 | 2.5 | 48.6% | |
Book value per share (Unadj.) | Rs | 144.9 | 592.1 | 24.5% | |
Shares outstanding (eoy) | m | 2,401.71 | 1,204.13 | 199.5% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 277.6% | |
Avg P/E ratio | x | 10.9 | 3.2 | 340.3% | |
P/CF ratio (eoy) | x | 7.1 | 2.1 | 344.2% | |
Price / Book Value ratio | x | 2.4 | 0.7 | 344.9% | |
Dividend payout | % | 13.1 | 7.9 | 165.3% | |
Avg Mkt Cap | Rs m | 821,505 | 488,094 | 168.3% | |
No. of employees | `000 | 12.6 | 32.4 | 38.9% | |
Total wages/salary | Rs m | 24,890 | 185,336 | 13.4% | |
Avg. sales/employee | Rs Th | 67,272.8 | 43,201.3 | 155.7% | |
Avg. wages/employee | Rs Th | 1,975.6 | 5,726.6 | 34.5% | |
Avg. net profit/employee | Rs Th | 5,971.9 | 4,700.0 | 127.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 847,570 | 1,398,167 | 60.6% | |
Other income | Rs m | 2,040 | 18,435 | 11.1% | |
Total revenues | Rs m | 849,610 | 1,416,601 | 60.0% | |
Gross profit | Rs m | 189,520 | 303,374 | 62.5% | |
Depreciation | Rs m | 40,410 | 84,407 | 47.9% | |
Interest | Rs m | 39,170 | 75,335 | 52.0% | |
Profit before tax | Rs m | 111,980 | 162,067 | 69.1% | |
Minority Interest | Rs m | -300 | 1,880 | -16.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -37,521 | 0.0% | |
Tax | Rs m | 36,440 | -25,684 | -141.9% | |
Profit after tax | Rs m | 75,240 | 152,110 | 49.5% | |
Gross profit margin | % | 22.4 | 21.7 | 103.1% | |
Effective tax rate | % | 32.5 | -15.8 | -205.3% | |
Net profit margin | % | 8.9 | 10.9 | 81.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 335,550 | 559,093 | 60.0% | |
Current liabilities | Rs m | 420,080 | 603,126 | 69.7% | |
Net working cap to sales | % | -10.0 | -3.1 | 316.7% | |
Current ratio | x | 0.8 | 0.9 | 86.2% | |
Inventory Days | Days | 63 | 81 | 77.2% | |
Debtors Days | Days | 31 | 21 | 149.8% | |
Net fixed assets | Rs m | 751,610 | 1,562,160 | 48.1% | |
Share capital | Rs m | 3,010 | 11,450 | 26.3% | |
"Free" reserves | Rs m | 344,940 | 701,564 | 49.2% | |
Net worth | Rs m | 347,950 | 713,013 | 48.8% | |
Long term debt | Rs m | 296,560 | 941,050 | 31.5% | |
Total assets | Rs m | 1,149,140 | 2,504,195 | 45.9% | |
Interest coverage | x | 3.9 | 3.2 | 122.5% | |
Debt to equity ratio | x | 0.9 | 1.3 | 64.6% | |
Sales to assets ratio | x | 0.7 | 0.6 | 132.1% | |
Return on assets | % | 10.0 | 9.1 | 109.6% | |
Return on equity | % | 21.6 | 21.3 | 101.4% | |
Return on capital | % | 23.4 | 12.2 | 191.9% | |
Exports to sales | % | 9.0 | 0 | - | |
Imports to sales | % | 31.1 | 8.9 | 351.5% | |
Exports (fob) | Rs m | 76,040 | NA | - | |
Imports (cif) | Rs m | 263,790 | 123,813 | 213.1% | |
Fx inflow | Rs m | 76,040 | 63,150 | 120.4% | |
Fx outflow | Rs m | 280,150 | 128,908 | 217.3% | |
Net fx | Rs m | -204,110 | -65,758 | 310.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 146,330 | 201,687 | 72.6% | |
From Investments | Rs m | -114,480 | -145,304 | 78.8% | |
From Financial Activity | Rs m | 17,530 | -16,946 | -103.4% | |
Net Cashflow | Rs m | 49,990 | 44,620 | 112.0% |
Indian Promoters | % | 36.2 | 34.1 | 106.2% | |
Foreign collaborators | % | 2.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.2 | 26.1 | 12.3% | |
FIIs | % | 21.4 | 16.9 | 126.9% | |
ADR/GDR | % | 0.0 | 0.9 | - | |
Free float | % | 36.9 | 21.8 | 169.4% | |
Shareholders | 827,548 | 864,199 | 95.8% | ||
Pledged promoter(s) holding | % | 39.1 | 9.0 | 433.9% |
Compare JSW STEEL With: ELECTROSTEEL CAST TATA STEEL BSL JAI CORP JINDAL STEEL & POWER HINDUSTAN COPPER
Compare JSW STEEL With: BAOSTEEL (China) GERDAU (Brazil) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.
Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.
For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More