X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Steel with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 7.7 2.4 326.6% View Chart
P/BV x 2.5 0.9 287.3% View Chart
Dividend Yield % 1.1 1.9 58.0%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-18
TATA STEEL
Mar-18
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs321783 40.9%   
Low Rs184432 42.7%   
Sales per share (Unadj.) Rs2,905.21,154.1 251.7%  
Earnings per share (Unadj.) Rs252.9154.7 163.5%  
Cash flow per share (Unadj.) Rs393.0206.7 190.1%  
Dividends per share (Unadj.) Rs3.2010.00 32.0%  
Dividend yield (eoy) %1.31.6 77.0%  
Book value per share (Unadj.) Rs1,158.3511.9 226.3%  
Shares outstanding (eoy) m241.721,144.75 21.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.5 16.5%   
Avg P/E ratio x1.03.9 25.4%  
P/CF ratio (eoy) x0.62.9 21.9%  
Price / Book Value ratio x0.21.2 18.4%  
Dividend payout %1.36.5 19.6%   
Avg Mkt Cap Rs m61,010695,550 8.8%   
No. of employees `00011.634.1 34.1%   
Total wages/salary Rs m18,430176,062 10.5%   
Avg. sales/employee Rs Th60,439.838,774.9 155.9%   
Avg. wages/employee Rs Th1,586.25,167.3 30.7%   
Avg. net profit/employee Rs Th5,261.25,196.2 101.3%   
INCOME DATA
Net Sales Rs m702,2501,321,138 53.2%  
Other income Rs m1,6709,095 18.4%   
Total revenues Rs m703,9201,330,233 52.9%   
Gross profit Rs m147,940220,646 67.0%  
Depreciation Rs m33,87059,617 56.8%   
Interest Rs m37,01055,018 67.3%   
Profit before tax Rs m78,730115,106 68.4%   
Minority Interest Rs m4200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,64095,991 -2.8%   
Tax Rs m15,38034,054 45.2%   
Profit after tax Rs m61,130177,044 34.5%  
Gross profit margin %21.116.7 126.1%  
Effective tax rate %19.529.6 66.0%   
Net profit margin %8.713.4 65.0%  
BALANCE SHEET DATA
Current assets Rs m231,920677,747 34.2%   
Current liabilities Rs m289,640556,613 52.0%   
Net working cap to sales %-8.29.2 -89.6%  
Current ratio x0.81.2 65.8%  
Inventory Days Days6578 83.6%  
Debtors Days Days2434 71.3%  
Net fixed assets Rs m641,5801,127,193 56.9%   
Share capital Rs m3,02011,450 26.4%   
"Free" reserves Rs m276,960574,507 48.2%   
Net worth Rs m279,980585,956 47.8%   
Long term debt Rs m317,230727,891 43.6%   
Total assets Rs m920,1802,097,579 43.9%  
Interest coverage x3.13.1 101.1%   
Debt to equity ratio x1.11.2 91.2%  
Sales to assets ratio x0.80.6 121.2%   
Return on assets %10.711.1 96.4%  
Return on equity %21.830.2 72.3%  
Return on capital %19.020.3 93.8%  
Exports to sales %00-   
Imports to sales %010.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA133,554 0.0%   
Fx inflow Rs m109,38058,982 185.4%   
Fx outflow Rs m226,170136,904 165.2%   
Net fx Rs m-116,790-77,922 149.9%   
CASH FLOW
From Operations Rs m123,79080,234 154.3%  
From Investments Rs m-45,290-120,256 37.7%  
From Financial Activity Rs m-81,85066,399 -123.3%  
Net Cashflow Rs m-3,34629,330 -11.4%  

Share Holding

Indian Promoters % 36.2 31.4 115.3%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 24.7 13.0%  
FIIs % 21.4 18.2 117.7%  
ADR/GDR % 0.0 2.4 -  
Free float % 36.9 23.3 158.4%  
Shareholders   827,548 939,623 88.1%  
Pledged promoter(s) holding % 39.1 9.0 433.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   PRAKASH INDUSTRIES  ELECTROSTEEL CAST  MONNET ISPAT & ENERGY  SAIL  TATA SPONGE  

Compare JSW STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views on News

JSW STEEL Announces Quarterly Results (3QFY19); Net Profit Down 8.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, JSW STEEL has posted a net profit of Rs 16 bn (down 8.0% YoY). Sales on the other hand came in at Rs 203 bn (up 13.8% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (3QFY19); Net Profit Up 48.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, TATA STEEL has posted a net profit of Rs 17 bn (up 48.7% YoY). Sales on the other hand came in at Rs 412 bn (up 23.2% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (2QFY19); Net Profit Up 215.1% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, TATA STEEL has posted a net profit of Rs 31 bn (up 215.1% YoY). Sales on the other hand came in at Rs 435 bn (up 34.1% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY19); Net Profit Up 149.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JSW STEEL has posted a net profit of Rs 21 bn (up 149.9% YoY). Sales on the other hand came in at Rs 216 bn (up 28.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY19); Net Profit Up 998.7% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, TATA STEEL has posted a net profit of Rs 19 bn (up 998.7% YoY). Sales on the other hand came in at Rs 378 bn (up 43.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Mar 22, 2019 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS