Compare JSW Steel with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 38.2 -217.9 - View Chart
P/BV x 4.3 1.5 286.1% View Chart
Dividend Yield % 0.7 1.1 58.9%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-19
TATA STEEL
Mar-20
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs427557 76.8%   
Low Rs257254 101.0%   
Sales per share (Unadj.) Rs352.91,161.1 30.4%  
Earnings per share (Unadj.) Rs31.3126.3 24.8%  
Cash flow per share (Unadj.) Rs48.2196.4 24.5%  
Dividends per share (Unadj.) Rs4.1010.00 41.0%  
Dividend yield (eoy) %1.22.5 48.6%  
Book value per share (Unadj.) Rs144.9592.1 24.5%  
Shares outstanding (eoy) m2,401.711,204.13 199.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.00.3 277.6%   
Avg P/E ratio x10.93.2 340.3%  
P/CF ratio (eoy) x7.12.1 344.2%  
Price / Book Value ratio x2.40.7 344.9%  
Dividend payout %13.17.9 165.3%   
Avg Mkt Cap Rs m821,505488,094 168.3%   
No. of employees `00012.632.4 38.9%   
Total wages/salary Rs m24,890185,336 13.4%   
Avg. sales/employee Rs Th67,272.843,201.3 155.7%   
Avg. wages/employee Rs Th1,975.65,726.6 34.5%   
Avg. net profit/employee Rs Th5,971.94,700.0 127.1%   
INCOME DATA
Net Sales Rs m847,5701,398,167 60.6%  
Other income Rs m2,04018,435 11.1%   
Total revenues Rs m849,6101,416,601 60.0%   
Gross profit Rs m189,520303,374 62.5%  
Depreciation Rs m40,41084,407 47.9%   
Interest Rs m39,17075,335 52.0%   
Profit before tax Rs m111,980162,067 69.1%   
Minority Interest Rs m-3001,880 -16.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-37,521 0.0%   
Tax Rs m36,440-25,684 -141.9%   
Profit after tax Rs m75,240152,110 49.5%  
Gross profit margin %22.421.7 103.1%  
Effective tax rate %32.5-15.8 -205.3%   
Net profit margin %8.910.9 81.6%  
BALANCE SHEET DATA
Current assets Rs m335,550559,093 60.0%   
Current liabilities Rs m420,080603,126 69.7%   
Net working cap to sales %-10.0-3.1 316.7%  
Current ratio x0.80.9 86.2%  
Inventory Days Days6381 77.2%  
Debtors Days Days3121 149.8%  
Net fixed assets Rs m751,6101,562,160 48.1%   
Share capital Rs m3,01011,450 26.3%   
"Free" reserves Rs m344,940701,564 49.2%   
Net worth Rs m347,950713,013 48.8%   
Long term debt Rs m296,560941,050 31.5%   
Total assets Rs m1,149,1402,504,195 45.9%  
Interest coverage x3.93.2 122.5%   
Debt to equity ratio x0.91.3 64.6%  
Sales to assets ratio x0.70.6 132.1%   
Return on assets %10.09.1 109.6%  
Return on equity %21.621.3 101.4%  
Return on capital %23.412.2 191.9%  
Exports to sales %9.00-   
Imports to sales %31.18.9 351.5%   
Exports (fob) Rs m76,040NA-   
Imports (cif) Rs m263,790123,813 213.1%   
Fx inflow Rs m76,04063,150 120.4%   
Fx outflow Rs m280,150128,908 217.3%   
Net fx Rs m-204,110-65,758 310.4%   
CASH FLOW
From Operations Rs m146,330201,687 72.6%  
From Investments Rs m-114,480-145,304 78.8%  
From Financial Activity Rs m17,530-16,946 -103.4%  
Net Cashflow Rs m49,99044,620 112.0%  

Share Holding

Indian Promoters % 36.2 34.1 106.2%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 26.1 12.3%  
FIIs % 21.4 16.9 126.9%  
ADR/GDR % 0.0 0.9 -  
Free float % 36.9 21.8 169.4%  
Shareholders   827,548 864,199 95.8%  
Pledged promoter(s) holding % 39.1 9.0 433.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   ELECTROSTEEL CAST  TATA STEEL BSL  JAI CORP  JINDAL STEEL & POWER  HINDUSTAN COPPER  

Compare JSW STEEL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Apr 16, 2021 03:36 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - HINDUSTAN COPPER COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS