Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TINPLATE JSW STEEL/
TINPLATE
 
P/E (TTM) x 20.8 47.2 44.0% View Chart
P/BV x 3.0 3.5 87.1% View Chart
Dividend Yield % 0.4 0.7 58.8%  

Financials

 JSW STEEL   TINPLATE
EQUITY SHARE DATA
    JSW STEEL
Mar-23
TINPLATE
Mar-23
JSW STEEL/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs790443 178.3%   
Low Rs520291 178.7%   
Sales per share (Unadj.) Rs690.2378.2 182.5%  
Earnings per share (Unadj.) Rs17.213.6 126.2%  
Cash flow per share (Unadj.) Rs48.319.8 243.9%  
Dividends per share (Unadj.) Rs3.403.00 113.3%  
Avg Dividend yield %0.50.8 63.5%  
Book value per share (Unadj.) Rs271.5120.7 225.0%  
Shares outstanding (eoy) m2,404.36104.67 2,297.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.0 97.8%   
Avg P/E ratio x38.126.9 141.4%  
P/CF ratio (eoy) x13.618.5 73.2%  
Price / Book Value ratio x2.43.0 79.3%  
Dividend payout %19.822.0 89.8%   
Avg Mkt Cap Rs m1,574,91438,421 4,099.1%   
No. of employees `000NANA-   
Total wages/salary Rs m39,1501,553 2,521.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60039,589 4,192.1%  
Other income Rs m10,300568 1,813.3%   
Total revenues Rs m1,669,90040,157 4,158.5%   
Gross profit Rs m190,0102,128 8,929.1%  
Depreciation Rs m74,740645 11,592.4%   
Interest Rs m69,020122 56,513.6%   
Profit before tax Rs m56,5501,929 2,931.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160501 3,026.4%   
Profit after tax Rs m41,3901,428 2,898.0%  
Gross profit margin %11.45.4 213.0%  
Effective tax rate %26.826.0 103.2%   
Net profit margin %2.53.6 69.1%  
BALANCE SHEET DATA
Current assets Rs m681,46013,904 4,901.1%   
Current liabilities Rs m699,6306,395 10,940.8%   
Net working cap to sales %-1.119.0 -5.8%  
Current ratio x1.02.2 44.8%  
Inventory Days Days3559 59.2%  
Debtors Days Days219 8.2%  
Net fixed assets Rs m1,423,89010,128 14,058.4%   
Share capital Rs m3,0101,048 287.2%   
"Free" reserves Rs m649,86011,583 5,610.6%   
Net worth Rs m652,87012,631 5,168.9%   
Long term debt Rs m619,6600-   
Total assets Rs m2,105,39024,033 8,760.5%  
Interest coverage x1.816.8 10.8%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.81.6 47.9%   
Return on assets %5.26.5 81.3%  
Return on equity %6.311.3 56.1%  
Return on capital %9.916.2 60.8%  
Exports to sales %6.518.2 35.6%   
Imports to sales %28.48.8 324.2%   
Exports (fob) Rs m107,3107,196 1,491.3%   
Imports (cif) Rs m471,4503,469 13,590.3%   
Fx inflow Rs m113,2707,196 1,574.2%   
Fx outflow Rs m512,2803,527 14,524.9%   
Net fx Rs m-399,0103,669 -10,876.4%   
CASH FLOW
From Operations Rs m233,2302,153 10,834.6%  
From Investments Rs m-107,110-2,690 3,981.8%  
From Financial Activity Rs m-59,770-556 10,757.5%  
Net Cashflow Rs m66,160-1,093 -6,053.3%  

Share Holding

Indian Promoters % 43.3 75.0 57.7%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.2 2.2 1,643.2%  
FIIs % 26.1 2.0 1,286.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 25.0 220.4%  
Shareholders   663,179 81,164 817.1%  
Pledged promoter(s) holding % 11.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    VENUS PIPES & TUBES    JINDAL STAINLESS    MAHARASHTRA SEAMLESS    APL APOLLO TUBES    


More on JSW Steel vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs TINPLATE Share Price Performance

Period JSW Steel TINPLATE S&P BSE METAL
1-Day 1.44% 1.88% 1.07%
1-Month 11.92% 13.54% 11.79%
1-Year 8.71% 28.99% 18.86%
3-Year CAGR 31.34% 41.16% 33.18%
5-Year CAGR 20.77% 22.84% 15.18%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 492 Points Higher | Nifty Hits Record High | ITC & NTPC Top Gainers Sensex Today Ends 492 Points Higher | Nifty Hits Record High | ITC & NTPC Top Gainers(Closing)

After opening the day on a positive note, Indian share markets continued the momentum as the session progressed and ended the day higher.