Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs UNISON METALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL UNISON METALS JSW STEEL/
UNISON METALS
 
P/E (TTM) x 17.8 -13.3 - View Chart
P/BV x 3.1 1.2 269.3% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW STEEL   UNISON METALS
EQUITY SHARE DATA
    JSW STEEL
Mar-23
UNISON METALS
Mar-23
JSW STEEL/
UNISON METALS
5-Yr Chart
Click to enlarge
High Rs79043 1,820.2%   
Low Rs52017 3,059.4%   
Sales per share (Unadj.) Rs690.2147.9 466.7%  
Earnings per share (Unadj.) Rs17.21.0 1,671.4%  
Cash flow per share (Unadj.) Rs48.33.0 1,609.3%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs271.518.3 1,479.8%  
Shares outstanding (eoy) m2,404.3616.02 15,008.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.2 464.7%   
Avg P/E ratio x38.129.3 129.8%  
P/CF ratio (eoy) x13.610.1 134.8%  
Price / Book Value ratio x2.41.6 146.6%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m1,574,914484 325,506.3%   
No. of employees `000NANA-   
Total wages/salary Rs m39,15061 63,845.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,6002,369 70,048.1%  
Other income Rs m10,30017 61,899.0%   
Total revenues Rs m1,669,9002,386 69,991.2%   
Gross profit Rs m190,01099 191,233.9%  
Depreciation Rs m74,74032 236,668.8%   
Interest Rs m69,02060 114,366.2%   
Profit before tax Rs m56,55024 234,939.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,1608 200,529.1%   
Profit after tax Rs m41,39017 250,848.5%  
Gross profit margin %11.44.2 273.0%  
Effective tax rate %26.831.4 85.3%   
Net profit margin %2.50.7 358.0%  
BALANCE SHEET DATA
Current assets Rs m681,4601,154 59,054.0%   
Current liabilities Rs m699,6301,018 68,693.5%   
Net working cap to sales %-1.15.7 -19.1%  
Current ratio x1.01.1 86.0%  
Inventory Days Days3511 307.4%  
Debtors Days Days21,105 0.1%  
Net fixed assets Rs m1,423,890372 382,982.3%   
Share capital Rs m3,010160 1,878.8%   
"Free" reserves Rs m649,860134 485,913.0%   
Net worth Rs m652,870294 222,102.4%   
Long term debt Rs m619,660244 253,626.4%   
Total assets Rs m2,105,3901,572 133,971.6%  
Interest coverage x1.81.4 130.1%   
Debt to equity ratio x0.90.8 114.2%  
Sales to assets ratio x0.81.5 52.3%   
Return on assets %5.24.9 107.2%  
Return on equity %6.35.6 112.9%  
Return on capital %9.915.7 62.9%  
Exports to sales %6.50 56,738.8%   
Imports to sales %28.40-   
Exports (fob) Rs m107,310NA 39,744,444.4%   
Imports (cif) Rs m471,450NA-   
Fx inflow Rs m113,2700 41,951,851.9%   
Fx outflow Rs m512,2800-   
Net fx Rs m-399,0100 -147,781,481.5%   
CASH FLOW
From Operations Rs m233,23048 481,482.2%  
From Investments Rs m-107,110-39 271,646.0%  
From Financial Activity Rs m-59,770-10 612,397.5%  
Net Cashflow Rs m66,160-1 -8,821,333.3%  

Share Holding

Indian Promoters % 43.3 51.6 83.8%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.3 0.0 -  
FIIs % 26.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 48.4 114.1%  
Shareholders   641,582 10,689 6,002.3%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    GODAWARI POWER    


More on JSW Steel vs UNISON METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs UNISON METALS Share Price Performance

Period JSW Steel UNISON METALS S&P BSE METAL
1-Day 2.29% 0.76% 1.39%
1-Month 4.80% -2.60% 6.03%
1-Year 26.84% -13.07% 50.55%
3-Year CAGR 21.40% 50.77% 25.54%
5-Year CAGR 23.80% 20.51% 20.57%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the UNISON METALS share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of UNISON METALS the stake stands at 51.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of UNISON METALS.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

UNISON METALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of UNISON METALS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.