Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY RELIANCE INFRA JSW ENERGY/
RELIANCE INFRA
 
P/E (TTM) x 52.6 -3.4 - View Chart
P/BV x 4.7 1.2 404.2% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 JSW ENERGY   RELIANCE INFRA
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
RELIANCE INFRA
Mar-23
JSW ENERGY/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs369201 183.3%   
Low Rs18281 224.4%   
Sales per share (Unadj.) Rs63.0606.6 10.4%  
Earnings per share (Unadj.) Rs9.0-70.3 -12.8%  
Cash flow per share (Unadj.) Rs16.1-29.1 -55.5%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs113.2264.2 42.8%  
Shares outstanding (eoy) m1,640.54351.79 466.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.40.2 1,879.0%   
Avg P/E ratio x30.5-2.0 -1,520.0%  
P/CF ratio (eoy) x17.1-4.8 -351.8%  
Price / Book Value ratio x2.40.5 455.4%  
Dividend payout %22.20-   
Avg Mkt Cap Rs m451,96849,682 909.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07610,823 28.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318213,396 48.4%  
Other income Rs m5,3525,147 104.0%   
Total revenues Rs m108,671218,543 49.7%   
Gross profit Rs m34,2118,616 397.1%  
Depreciation Rs m11,69214,485 80.7%   
Interest Rs m8,44323,935 35.3%   
Profit before tax Rs m19,428-24,657 -78.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,62774 6,278.4%   
Profit after tax Rs m14,801-24,730 -59.9%  
Gross profit margin %33.14.0 820.1%  
Effective tax rate %23.8-0.3 -7,968.0%   
Net profit margin %14.3-11.6 -123.6%  
BALANCE SHEET DATA
Current assets Rs m121,370119,620 101.5%   
Current liabilities Rs m115,522341,322 33.8%   
Net working cap to sales %5.7-103.9 -5.4%  
Current ratio x1.10.4 299.8%  
Inventory Days Days44882 543.5%  
Debtors Days Days54 123.6%  
Net fixed assets Rs m414,077250,525 165.3%   
Share capital Rs m16,4053,518 466.3%   
"Free" reserves Rs m169,23289,418 189.3%   
Net worth Rs m185,63792,937 199.7%   
Long term debt Rs m192,07944,348 433.1%   
Total assets Rs m536,463608,992 88.1%  
Interest coverage x3.30 -10,941.9%   
Debt to equity ratio x1.00.5 216.8%  
Sales to assets ratio x0.20.4 55.0%   
Return on assets %4.3-0.1 -3,315.8%  
Return on equity %8.0-26.6 -30.0%  
Return on capital %7.4-0.5 -1,402.9%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m0690 0.0%   
Fx outflow Rs m22,243589 3,774.4%   
Net fx Rs m-22,243101 -22,132.1%   
CASH FLOW
From Operations Rs m20,84334,583 60.3%  
From Investments Rs m-70,095-13,331 525.8%  
From Financial Activity Rs m73,275-22,417 -326.9%  
Net Cashflow Rs m24,087-1,165 -2,067.4%  

Share Holding

Indian Promoters % 73.4 16.5 444.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 15.4 116.4%  
FIIs % 8.5 12.7 67.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 83.5 31.9%  
Shareholders   328,915 659,168 49.9%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on JSW ENERGY vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs Reliance Infra Share Price Performance

Period JSW ENERGY Reliance Infra S&P BSE POWER
1-Day 2.61% 2.42% 2.17%
1-Month 4.69% 28.69% 3.21%
1-Year 138.66% 98.33% 89.51%
3-Year CAGR 82.64% 97.22% 38.97%
5-Year CAGR 50.45% 15.07% 27.21%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.