X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW ENERGY with NHPC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs NHPC LTD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY NHPC LTD JSW ENERGY/
NHPC LTD
 
P/E (TTM) x 102.4 13.6 754.0% View Chart
P/BV x 1.1 0.9 126.1% View Chart
Dividend Yield % 0.7 6.0 11.8%  

Financials

 JSW ENERGY   NHPC LTD
EQUITY SHARE DATA
    JSW ENERGY
Mar-17
NHPC LTD
Mar-16
JSW ENERGY/
NHPC LTD
5-Yr Chart
Click to enlarge
High Rs8624 353.3%   
Low Rs5416 342.9%   
Sales per share (Unadj.) Rs50.47.8 646.5%  
Earnings per share (Unadj.) Rs3.82.4 156.3%  
Cash flow per share (Unadj.) Rs9.74.0 242.5%  
Dividends per share (Unadj.) Rs0.501.50 33.3%  
Dividend yield (eoy) %0.77.5 9.5%  
Book value per share (Unadj.) Rs63.228.3 223.1%  
Shares outstanding (eoy) m1,640.0511,070.67 14.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.6 54.0%   
Avg P/E ratio x18.48.2 223.4%  
P/CF ratio (eoy) x7.25.0 144.0%  
Price / Book Value ratio x1.10.7 156.5%  
Dividend payout %13.261.8 21.3%   
Avg Mkt Cap Rs m114,557221,413 51.7%   
No. of employees `0000.78.7 7.6%   
Total wages/salary Rs m2,11811,989 17.7%   
Avg. sales/employee Rs Th125,014.19,969.8 1,253.9%   
Avg. wages/employee Rs Th3,203.81,385.4 231.3%   
Avg. net profit/employee Rs Th9,417.73,106.4 303.2%   
INCOME DATA
Net Sales Rs m82,63486,278 95.8%  
Other income Rs m2,1709,494 22.9%   
Total revenues Rs m84,80495,773 88.5%   
Gross profit Rs m33,24457,924 57.4%  
Depreciation Rs m9,69217,427 55.6%   
Interest Rs m16,84811,133 151.3%   
Profit before tax Rs m8,87538,859 22.8%   
Minority Interest Rs m41-2,313 -1.8%   
Prior Period Items Rs m0-377 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6909,286 29.0%   
Profit after tax Rs m6,22526,883 23.2%  
Gross profit margin %40.267.1 59.9%  
Effective tax rate %30.323.9 126.9%   
Net profit margin %7.531.2 24.2%  
BALANCE SHEET DATA
Current assets Rs m40,792123,262 33.1%   
Current liabilities Rs m44,62659,063 75.6%   
Net working cap to sales %-4.674.4 -6.2%  
Current ratio x0.92.1 43.8%  
Inventory Days Days264 659.3%  
Debtors Days Days96101 95.4%  
Net fixed assets Rs m200,175448,231 44.7%   
Share capital Rs m16,280110,707 14.7%   
"Free" reserves Rs m87,405182,418 47.9%   
Net worth Rs m103,685313,680 33.1%   
Long term debt Rs m131,259184,167 71.3%   
Total assets Rs m40,792619,500 6.6%  
Interest coverage x1.54.5 34.0%   
Debt to equity ratio x1.30.6 215.6%  
Sales to assets ratio x2.00.1 1,454.5%   
Return on assets %56.66.1 921.7%  
Return on equity %6.08.6 70.1%  
Return on capital %11.09.5 115.4%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA43 0.0%   
Fx inflow Rs m026 0.0%   
Fx outflow Rs m01,740 0.0%   
Net fx Rs m0-1,714 0.0%   
CASH FLOW
From Operations Rs m34,21454,343 63.0%  
From Investments Rs m-3,246-9,306 34.9%  
From Financial Activity Rs m-26,012-39,997 65.0%  
Net Cashflow Rs m4,9575,040 98.3%  

Share Holding

Indian Promoters % 75.0 86.0 87.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.4 3.9 164.1%  
FIIs % 3.9 1.9 209.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 8.3 178.3%  
Shareholders   139,666 1,011,376 13.8%  
Pledged promoter(s) holding % 47.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   POWER GRID  GVK POWER & INFRA  BF UTILITIES  SJVN  JAIPRAKASH POWER  

Compare JSW ENERGY With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

OPEC Meeting; Upcoming IPOs; IDBI Bank, Emami among Top Stocks in Action Today(Pre-Open)

Indian share markets edged up on Friday with Nifty 50 closing above 10,800-levels, even as broader global markets remained weak.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Jun 25, 2018 09:27 AM

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ENERGY - ADANI POWER COMPARISON

COMPARE JSW ENERGY WITH

MARKET STATS