X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW ENERGY with NHPC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs NHPC LTD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY NHPC LTD JSW ENERGY/
NHPC LTD
 
P/E (TTM) x 16.7 12.2 136.7% View Chart
P/BV x 1.2 1.1 115.3% View Chart
Dividend Yield % 3.1 5.0 63.0%  

Financials

 JSW ENERGY   NHPC LTD
EQUITY SHARE DATA
    JSW ENERGY
Mar-16
NHPC LTD
Mar-16
JSW ENERGY/
NHPC LTD
5-Yr Chart
Click to enlarge
High Rs12324 503.3%   
Low Rs5916 378.8%   
Sales per share (Unadj.) Rs60.87.8 779.9%  
Earnings per share (Unadj.) Rs8.52.4 350.4%  
Cash flow per share (Unadj.) Rs14.34.0 357.3%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %2.27.5 29.3%  
Book value per share (Unadj.) Rs52.028.3 183.7%  
Shares outstanding (eoy) m1,640.0511,070.67 14.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.6 58.3%   
Avg P/E ratio x10.78.2 129.8%  
P/CF ratio (eoy) x6.45.0 127.3%  
Price / Book Value ratio x1.70.7 247.6%  
Dividend payout %23.561.8 38.1%   
Avg Mkt Cap Rs m149,163221,413 67.4%   
No. of employees `0000.78.7 8.2%   
Total wages/salary Rs m1,83411,989 15.3%   
Avg. sales/employee Rs Th141,203.19,969.8 1,416.3%   
Avg. wages/employee Rs Th2,597.51,385.4 187.5%   
Avg. net profit/employee Rs Th19,766.43,106.4 636.3%   
INCOME DATA
Net Sales Rs m99,68986,278 115.5%  
Other income Rs m2,1009,494 22.1%   
Total revenues Rs m101,79095,773 106.3%   
Gross profit Rs m41,44657,924 71.6%  
Depreciation Rs m9,50217,427 54.5%   
Interest Rs m15,03211,133 135.0%   
Profit before tax Rs m19,01338,859 48.9%   
Minority Interest Rs m-133-2,313 5.8%   
Prior Period Items Rs m-373-377 99.0%   
Extraordinary Inc (Exp) Rs m1,5000-   
Tax Rs m6,0519,286 65.2%   
Profit after tax Rs m13,95526,883 51.9%  
Gross profit margin %41.667.1 61.9%  
Effective tax rate %31.823.9 133.2%   
Net profit margin %14.031.2 44.9%  
BALANCE SHEET DATA
Current assets Rs m42,512123,262 34.5%   
Current liabilities Rs m63,15159,063 106.9%   
Net working cap to sales %-20.774.4 -27.8%  
Current ratio x0.72.1 32.3%  
Inventory Days Days244 594.7%  
Debtors Days Days104101 102.8%  
Net fixed assets Rs m222,267448,231 49.6%   
Share capital Rs m16,401110,707 14.8%   
"Free" reserves Rs m63,349182,418 34.7%   
Net worth Rs m85,358313,680 27.2%   
Long term debt Rs m125,592184,167 68.2%   
Total assets Rs m281,373619,500 45.4%  
Interest coverage x2.34.5 50.4%   
Debt to equity ratio x1.50.6 250.6%  
Sales to assets ratio x0.40.1 254.4%   
Return on assets %10.36.1 167.9%  
Return on equity %16.38.6 190.8%  
Return on capital %16.69.5 174.8%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA43 0.0%   
Fx inflow Rs m026 0.0%   
Fx outflow Rs m01,740 0.0%   
Net fx Rs m0-1,714 0.0%   
CASH FLOW
From Operations Rs m35,67454,343 65.6%  
From Investments Rs m-34,657-9,306 372.4%  
From Financial Activity Rs m-15,982-39,997 40.0%  
Net Cashflow Rs m-14,9655,040 -296.9%  

Share Holding

Indian Promoters % 75.0 86.0 87.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.4 3.9 164.1%  
FIIs % 3.9 1.9 209.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 8.3 178.3%  
Shareholders   139,666 1,011,376 13.8%  
Pledged promoter(s) holding % 47.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   NLC INDIA LTD  ADANI POWER  SJVN  POWER GRID  TATA POWER  

Compare JSW ENERGY With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Aug 18, 2017 (Close)

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ENERGY 8-QTR ANALYSIS

COMPARE JSW ENERGY WITH

MARKET STATS