X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW ENERGY with NHPC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs NHPC LTD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY NHPC LTD JSW ENERGY/
NHPC LTD
 
P/E (TTM) x 23.9 11.2 214.4% View Chart
P/BV x 1.3 1.0 133.2% View Chart
Dividend Yield % 0.6 5.4 11.2%  

Financials

 JSW ENERGY   NHPC LTD
EQUITY SHARE DATA
    JSW ENERGY
Mar-17
NHPC LTD
Mar-16
JSW ENERGY/
NHPC LTD
5-Yr Chart
Click to enlarge
High Rs8624 353.3%   
Low Rs5416 342.9%   
Sales per share (Unadj.) Rs50.47.8 646.5%  
Earnings per share (Unadj.) Rs3.82.4 156.3%  
Cash flow per share (Unadj.) Rs9.74.0 242.5%  
Dividends per share (Unadj.) Rs0.501.50 33.3%  
Dividend yield (eoy) %0.77.5 9.5%  
Book value per share (Unadj.) Rs63.228.3 223.1%  
Shares outstanding (eoy) m1,640.0511,070.67 14.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.6 54.0%   
Avg P/E ratio x18.48.2 223.4%  
P/CF ratio (eoy) x7.25.0 144.0%  
Price / Book Value ratio x1.10.7 156.5%  
Dividend payout %13.261.8 21.3%   
Avg Mkt Cap Rs m114,557221,413 51.7%   
No. of employees `0000.78.7 7.6%   
Total wages/salary Rs m2,11811,989 17.7%   
Avg. sales/employee Rs Th125,014.19,969.8 1,253.9%   
Avg. wages/employee Rs Th3,203.81,385.4 231.3%   
Avg. net profit/employee Rs Th9,417.73,106.4 303.2%   
INCOME DATA
Net Sales Rs m82,63486,278 95.8%  
Other income Rs m2,1709,494 22.9%   
Total revenues Rs m84,80495,773 88.5%   
Gross profit Rs m33,24457,924 57.4%  
Depreciation Rs m9,69217,427 55.6%   
Interest Rs m16,84811,133 151.3%   
Profit before tax Rs m8,87538,859 22.8%   
Minority Interest Rs m41-2,313 -1.8%   
Prior Period Items Rs m0-377 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6909,286 29.0%   
Profit after tax Rs m6,22526,883 23.2%  
Gross profit margin %40.267.1 59.9%  
Effective tax rate %30.323.9 126.9%   
Net profit margin %7.531.2 24.2%  
BALANCE SHEET DATA
Current assets Rs m40,792123,262 33.1%   
Current liabilities Rs m44,62659,063 75.6%   
Net working cap to sales %-4.674.4 -6.2%  
Current ratio x0.92.1 43.8%  
Inventory Days Days264 659.3%  
Debtors Days Days96101 95.4%  
Net fixed assets Rs m200,175448,231 44.7%   
Share capital Rs m16,280110,707 14.7%   
"Free" reserves Rs m87,405182,418 47.9%   
Net worth Rs m103,685313,680 33.1%   
Long term debt Rs m131,259184,167 71.3%   
Total assets Rs m40,792619,500 6.6%  
Interest coverage x1.54.5 34.0%   
Debt to equity ratio x1.30.6 215.6%  
Sales to assets ratio x2.00.1 1,454.5%   
Return on assets %56.66.1 921.7%  
Return on equity %6.08.6 70.1%  
Return on capital %11.09.5 115.4%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA43 0.0%   
Fx inflow Rs m026 0.0%   
Fx outflow Rs m01,740 0.0%   
Net fx Rs m0-1,714 0.0%   
CASH FLOW
From Operations Rs m34,21454,343 63.0%  
From Investments Rs m-3,246-9,306 34.9%  
From Financial Activity Rs m-26,012-39,997 65.0%  
Net Cashflow Rs m4,9575,040 98.3%  

Share Holding

Indian Promoters % 75.0 86.0 87.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.4 3.9 164.1%  
FIIs % 3.9 1.9 209.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 8.3 178.3%  
Shareholders   139,666 1,011,376 13.8%  
Pledged promoter(s) holding % 47.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   GVK POWER & INFRA  NTPC  POWER GRID  TORRENT POWER LTD  PTC INDIA LTD  

Compare JSW ENERGY With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Feb 23, 2018 (Close)

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ENERGY - RELIANCE INFRA COMPARISON

COMPARE JSW ENERGY WITH

MARKET STATS