Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY NHPC JSW ENERGY/
NHPC
 
P/E (TTM) x 52.5 24.1 217.8% View Chart
P/BV x 4.7 2.4 192.0% View Chart
Dividend Yield % 0.4 2.1 18.3%  

Financials

 JSW ENERGY   NHPC
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
NHPC
Mar-23
JSW ENERGY/
NHPC
5-Yr Chart
Click to enlarge
High Rs36947 786.8%   
Low Rs18228 660.6%   
Sales per share (Unadj.) Rs63.010.6 596.4%  
Earnings per share (Unadj.) Rs9.04.2 214.0%  
Cash flow per share (Unadj.) Rs16.15.4 297.7%  
Dividends per share (Unadj.) Rs2.001.85 108.1%  
Avg Dividend yield %0.75.0 14.6%  
Book value per share (Unadj.) Rs113.236.7 308.0%  
Shares outstanding (eoy) m1,640.5410,045.03 16.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.43.5 124.1%   
Avg P/E ratio x30.58.8 345.8%  
P/CF ratio (eoy) x17.16.9 248.6%  
Price / Book Value ratio x2.41.0 240.3%  
Dividend payout %22.243.9 50.5%   
Avg Mkt Cap Rs m451,968373,926 120.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07614,353 21.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318106,074 97.4%  
Other income Rs m5,35211,279 47.5%   
Total revenues Rs m108,671117,353 92.6%   
Gross profit Rs m34,21158,210 58.8%  
Depreciation Rs m11,69212,147 96.3%   
Interest Rs m8,4435,233 161.4%   
Profit before tax Rs m19,42852,110 37.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,6279,762 47.4%   
Profit after tax Rs m14,80142,347 35.0%  
Gross profit margin %33.154.9 60.3%  
Effective tax rate %23.818.7 127.1%   
Net profit margin %14.339.9 35.9%  
BALANCE SHEET DATA
Current assets Rs m121,370145,602 83.4%   
Current liabilities Rs m115,522132,213 87.4%   
Net working cap to sales %5.712.6 44.8%  
Current ratio x1.11.1 95.4%  
Inventory Days Days448774 57.8%  
Debtors Days Days521 25.5%  
Net fixed assets Rs m414,077758,306 54.6%   
Share capital Rs m16,405100,450 16.3%   
"Free" reserves Rs m169,232268,543 63.0%   
Net worth Rs m185,637368,993 50.3%   
Long term debt Rs m192,079266,022 72.2%   
Total assets Rs m536,463903,907 59.3%  
Interest coverage x3.311.0 30.1%   
Debt to equity ratio x1.00.7 143.5%  
Sales to assets ratio x0.20.1 164.1%   
Return on assets %4.35.3 82.3%  
Return on equity %8.011.5 69.5%  
Return on capital %7.49.0 81.7%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m00-   
Fx outflow Rs m22,243436 5,098.1%   
Net fx Rs m-22,243-436 5,098.1%   
CASH FLOW
From Operations Rs m20,84346,922 44.4%  
From Investments Rs m-70,095-42,461 165.1%  
From Financial Activity Rs m73,275-7,957 -920.9%  
Net Cashflow Rs m24,087-2,949 -816.9%  

Share Holding

Indian Promoters % 73.4 71.0 103.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 22.3 80.0%  
FIIs % 8.5 7.4 115.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 29.1 91.6%  
Shareholders   328,915 1,032,824 31.8%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on JSW ENERGY vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs NHPC Share Price Performance

Period JSW ENERGY NHPC S&P BSE POWER
1-Day 2.34% 1.21% 1.69%
1-Month 4.41% 1.82% 2.73%
1-Year 138.03% 129.35% 88.63%
3-Year CAGR 82.47% 52.75% 38.75%
5-Year CAGR 50.37% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.