Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY NTPC JSW ENERGY/
NTPC
 
P/E (TTM) x 52.8 19.9 265.4% View Chart
P/BV x 4.7 2.2 211.4% View Chart
Dividend Yield % 0.4 2.1 17.5%  

Financials

 JSW ENERGY   NTPC
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
NTPC
Mar-23
JSW ENERGY/
NTPC
5-Yr Chart
Click to enlarge
High Rs369183 201.9%   
Low Rs182135 134.8%   
Sales per share (Unadj.) Rs63.0178.8 35.2%  
Earnings per share (Unadj.) Rs9.017.7 51.1%  
Cash flow per share (Unadj.) Rs16.132.9 49.1%  
Dividends per share (Unadj.) Rs2.007.25 27.6%  
Avg Dividend yield %0.74.6 15.9%  
Book value per share (Unadj.) Rs113.2151.6 74.6%  
Shares outstanding (eoy) m1,640.549,696.67 16.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.40.9 492.1%   
Avg P/E ratio x30.59.0 339.3%  
P/CF ratio (eoy) x17.14.8 353.3%  
Price / Book Value ratio x2.41.0 232.3%  
Dividend payout %22.241.1 54.0%   
Avg Mkt Cap Rs m451,9681,540,800 29.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07665,283 4.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,3181,733,380 6.0%  
Other income Rs m5,3529,333 57.4%   
Total revenues Rs m108,6711,742,712 6.2%   
Gross profit Rs m34,211486,511 7.0%  
Depreciation Rs m11,692147,923 7.9%   
Interest Rs m8,443108,746 7.8%   
Profit before tax Rs m19,428239,175 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,62767,961 6.8%   
Profit after tax Rs m14,801171,214 8.6%  
Gross profit margin %33.128.1 118.0%  
Effective tax rate %23.828.4 83.8%   
Net profit margin %14.39.9 145.0%  
BALANCE SHEET DATA
Current assets Rs m121,370810,474 15.0%   
Current liabilities Rs m115,522845,350 13.7%   
Net working cap to sales %5.7-2.0 -281.3%  
Current ratio x1.11.0 109.6%  
Inventory Days Days44899 453.1%  
Debtors Days Days56 89.2%  
Net fixed assets Rs m414,0773,764,686 11.0%   
Share capital Rs m16,40596,967 16.9%   
"Free" reserves Rs m169,2321,373,265 12.3%   
Net worth Rs m185,6371,470,232 12.6%   
Long term debt Rs m192,0791,878,836 10.2%   
Total assets Rs m536,4634,576,369 11.7%  
Interest coverage x3.33.2 103.2%   
Debt to equity ratio x1.01.3 81.0%  
Sales to assets ratio x0.20.4 50.8%   
Return on assets %4.36.1 70.8%  
Return on equity %8.011.6 68.5%  
Return on capital %7.410.4 71.0%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m00-   
Fx outflow Rs m22,24321,503 103.4%   
Net fx Rs m-22,243-21,503 103.4%   
CASH FLOW
From Operations Rs m20,843400,516 5.2%  
From Investments Rs m-70,095-261,072 26.8%  
From Financial Activity Rs m73,275-141,545 -51.8%  
Net Cashflow Rs m24,087-2,101 -1,146.3%  

Share Holding

Indian Promoters % 73.4 51.1 143.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 45.9 38.9%  
FIIs % 8.5 17.0 49.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 48.9 54.4%  
Shareholders   328,915 1,158,992 28.4%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on JSW ENERGY vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs NTPC Share Price Performance

Period JSW ENERGY NTPC S&P BSE POWER
1-Day 2.93% 2.24% 2.06%
1-Month 5.01% 1.52% 3.10%
1-Year 139.40% 96.60% 89.32%
3-Year CAGR 82.82% 46.42% 38.92%
5-Year CAGR 50.54% 20.00% 27.18%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.