Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY NLC INDIA JSW ENERGY/
NLC INDIA
 
P/E (TTM) x 52.5 12.2 429.8% View Chart
P/BV x 4.7 2.1 224.8% View Chart
Dividend Yield % 0.4 1.5 24.6%  

Financials

 JSW ENERGY   NLC INDIA
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
NLC INDIA
Mar-23
JSW ENERGY/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs36995 387.4%   
Low Rs18258 311.9%   
Sales per share (Unadj.) Rs63.0116.6 54.0%  
Earnings per share (Unadj.) Rs9.010.3 87.8%  
Cash flow per share (Unadj.) Rs16.123.3 69.4%  
Dividends per share (Unadj.) Rs2.003.50 57.1%  
Avg Dividend yield %0.74.6 15.9%  
Book value per share (Unadj.) Rs113.2109.4 103.4%  
Shares outstanding (eoy) m1,640.541,386.64 118.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.40.7 664.0%   
Avg P/E ratio x30.57.5 408.6%  
P/CF ratio (eoy) x17.13.3 516.8%  
Price / Book Value ratio x2.40.7 346.8%  
Dividend payout %22.234.1 65.1%   
Avg Mkt Cap Rs m451,968106,494 424.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07625,788 11.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318161,652 63.9%  
Other income Rs m5,35212,180 43.9%   
Total revenues Rs m108,671173,832 62.5%   
Gross profit Rs m34,21136,503 93.7%  
Depreciation Rs m11,69218,008 64.9%   
Interest Rs m8,44310,117 83.5%   
Profit before tax Rs m19,42820,558 94.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,6276,307 73.4%   
Profit after tax Rs m14,80114,251 103.9%  
Gross profit margin %33.122.6 146.6%  
Effective tax rate %23.830.7 77.6%   
Net profit margin %14.38.8 162.5%  
BALANCE SHEET DATA
Current assets Rs m121,370118,028 102.8%   
Current liabilities Rs m115,522114,418 101.0%   
Net working cap to sales %5.72.2 253.4%  
Current ratio x1.11.0 101.8%  
Inventory Days Days44863 708.4%  
Debtors Days Days510 56.2%  
Net fixed assets Rs m414,077414,928 99.8%   
Share capital Rs m16,40513,866 118.3%   
"Free" reserves Rs m169,232137,822 122.8%   
Net worth Rs m185,637151,688 122.4%   
Long term debt Rs m192,079184,982 103.8%   
Total assets Rs m536,463532,957 100.7%  
Interest coverage x3.33.0 108.9%   
Debt to equity ratio x1.01.2 84.8%  
Sales to assets ratio x0.20.3 63.5%   
Return on assets %4.34.6 94.8%  
Return on equity %8.09.4 84.9%  
Return on capital %7.49.1 81.0%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m00-   
Fx outflow Rs m22,243381 5,831.9%   
Net fx Rs m-22,243-381 5,831.9%   
CASH FLOW
From Operations Rs m20,84337,614 55.4%  
From Investments Rs m-70,095-20,886 335.6%  
From Financial Activity Rs m73,275-17,347 -422.4%  
Net Cashflow Rs m24,087-619 -3,889.4%  

Share Holding

Indian Promoters % 73.4 79.2 92.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 14.4 124.4%  
FIIs % 8.5 1.2 702.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 20.8 128.0%  
Shareholders   328,915 190,164 173.0%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on JSW ENERGY vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs NLC India Share Price Performance

Period JSW ENERGY NLC India S&P BSE POWER
1-Day 2.34% -1.83% 1.69%
1-Month 4.41% 2.56% 2.73%
1-Year 138.03% 215.77% 88.63%
3-Year CAGR 82.47% 64.27% 38.75%
5-Year CAGR 50.37% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.