Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY POWER GRID JSW ENERGY/
POWER GRID
 
P/E (TTM) x 52.5 15.8 331.6% View Chart
P/BV x 4.7 3.1 151.0% View Chart
Dividend Yield % 0.4 5.3 7.1%  

Financials

 JSW ENERGY   POWER GRID
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
POWER GRID
Mar-23
JSW ENERGY/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs369248 148.6%   
Low Rs182186 97.7%   
Sales per share (Unadj.) Rs63.065.3 96.4%  
Earnings per share (Unadj.) Rs9.022.1 40.8%  
Cash flow per share (Unadj.) Rs16.141.2 39.2%  
Dividends per share (Unadj.) Rs2.0014.75 13.6%  
Avg Dividend yield %0.76.8 10.7%  
Book value per share (Unadj.) Rs113.2119.0 95.1%  
Shares outstanding (eoy) m1,640.546,975.45 23.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.43.3 131.5%   
Avg P/E ratio x30.59.8 310.6%  
P/CF ratio (eoy) x17.15.3 323.6%  
Price / Book Value ratio x2.41.8 133.3%  
Dividend payout %22.266.7 33.2%   
Avg Mkt Cap Rs m451,9681,515,766 29.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,07625,085 12.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,318455,813 22.7%  
Other income Rs m5,35210,247 52.2%   
Total revenues Rs m108,671466,060 23.3%   
Gross profit Rs m34,211396,442 8.6%  
Depreciation Rs m11,692133,334 8.8%   
Interest Rs m8,44396,339 8.8%   
Profit before tax Rs m19,428177,016 11.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,62722,845 20.3%   
Profit after tax Rs m14,801154,171 9.6%  
Gross profit margin %33.187.0 38.1%  
Effective tax rate %23.812.9 184.5%   
Net profit margin %14.333.8 42.4%  
BALANCE SHEET DATA
Current assets Rs m121,370358,740 33.8%   
Current liabilities Rs m115,522393,480 29.4%   
Net working cap to sales %5.7-7.6 -74.3%  
Current ratio x1.10.9 115.2%  
Inventory Days Days448214 209.5%  
Debtors Days Days510 52.1%  
Net fixed assets Rs m414,0772,256,272 18.4%   
Share capital Rs m16,40569,755 23.5%   
"Free" reserves Rs m169,232760,391 22.3%   
Net worth Rs m185,637830,145 22.4%   
Long term debt Rs m192,0791,138,913 16.9%   
Total assets Rs m536,4632,615,012 20.5%  
Interest coverage x3.32.8 116.3%   
Debt to equity ratio x1.01.4 75.4%  
Sales to assets ratio x0.20.2 110.5%   
Return on assets %4.39.6 45.2%  
Return on equity %8.018.6 42.9%  
Return on capital %7.413.9 53.2%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m0466 0.0%   
Fx outflow Rs m22,24313,900 160.0%   
Net fx Rs m-22,243-13,434 165.6%   
CASH FLOW
From Operations Rs m20,843380,047 5.5%  
From Investments Rs m-70,095-61,257 114.4%  
From Financial Activity Rs m73,275-292,640 -25.0%  
Net Cashflow Rs m24,08726,151 92.1%  

Share Holding

Indian Promoters % 73.4 51.3 142.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.9 45.3 39.4%  
FIIs % 8.5 30.5 27.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 48.7 54.7%  
Shareholders   328,915 961,585 34.2%  
Pledged promoter(s) holding % 12.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on JSW ENERGY vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs Power Grid Corp. Share Price Performance

Period JSW ENERGY Power Grid Corp. S&P BSE POWER
1-Day 2.34% 2.21% 1.69%
1-Month 4.41% -0.89% 2.73%
1-Year 138.03% 66.24% 88.63%
3-Year CAGR 82.47% 30.49% 38.75%
5-Year CAGR 50.37% 19.96% 27.09%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 73.4% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

Power Grid Corp. paid Rs 14.8, and its dividend payout ratio stood at 66.7%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.