JSW ENERGY | POWER GRID | JSW ENERGY/ POWER GRID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.1 | 11.2 | 134.9% | View Chart |
P/BV | x | 1.5 | 1.9 | 80.8% | View Chart |
Dividend Yield | % | 0.0 | 4.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW ENERGY Mar-18 |
POWER GRID Mar-19 |
JSW ENERGY/ POWER GRID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 98 | 217 | 44.9% | |
Low | Rs | 60 | 173 | 34.5% | |
Sales per share (Unadj.) | Rs | 49.1 | 67.0 | 73.2% | |
Earnings per share (Unadj.) | Rs | 0.5 | 24.3 | 2.1% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 44.4 | 14.4% | |
Dividends per share (Unadj.) | Rs | 0 | 8.63 | 0.0% | |
Dividend yield (eoy) | % | 0 | 4.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 67.7 | 112.9 | 60.0% | |
Shares outstanding (eoy) | m | 1,640.05 | 5,231.59 | 31.3% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 1.6 | 2.9 | 55.0% | |
Avg P/E ratio | x | 151.8 | 8.0 | 1,887.9% | |
P/CF ratio (eoy) | x | 12.3 | 4.4 | 279.2% | |
Price / Book Value ratio | x | 1.2 | 1.7 | 67.2% | |
Dividend payout | % | 0 | 35.6 | 0.0% | |
Avg Mkt Cap | Rs m | 128,908 | 1,020,422 | 12.6% | |
No. of employees | `000 | 0.6 | 9.9 | 5.7% | |
Total wages/salary | Rs m | 2,151 | 17,836 | 12.1% | |
Avg. sales/employee | Rs Th | 141,957.0 | 35,463.4 | 400.3% | |
Avg. wages/employee | Rs Th | 3,793.5 | 1,804.1 | 210.3% | |
Avg. net profit/employee | Rs Th | 1,497.5 | 12,835.5 | 11.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,490 | 350,591 | 23.0% | |
Other income | Rs m | 4,650 | 6,022 | 77.2% | |
Total revenues | Rs m | 85,140 | 356,613 | 23.9% | |
Gross profit | Rs m | 27,625 | 303,494 | 9.1% | |
Depreciation | Rs m | 9,661 | 105,410 | 9.2% | |
Interest | Rs m | 14,559 | 87,366 | 16.7% | |
Profit before tax | Rs m | 8,056 | 116,740 | 6.9% | |
Minority Interest | Rs m | -495 | 1,288 | -38.4% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,179 | 0 | - | |
Tax | Rs m | 2,532 | -8,864 | -28.6% | |
Profit after tax | Rs m | 849 | 126,892 | 0.7% | |
Gross profit margin | % | 34.3 | 86.6 | 39.6% | |
Effective tax rate | % | 31.4 | -7.6 | -414.0% | |
Net profit margin | % | 1.1 | 36.2 | 2.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 27,105 | 176,619 | 15.3% | |
Current liabilities | Rs m | 42,595 | 326,149 | 13.1% | |
Net working cap to sales | % | -19.2 | -42.7 | 45.1% | |
Current ratio | x | 0.6 | 0.5 | 117.5% | |
Inventory Days | Days | 24 | 13 | 187.0% | |
Debtors Days | Days | 52 | 49 | 106.1% | |
Net fixed assets | Rs m | 191,709 | 2,115,373 | 9.1% | |
Share capital | Rs m | 16,401 | 52,316 | 31.3% | |
"Free" reserves | Rs m | 94,697 | 538,568 | 17.6% | |
Net worth | Rs m | 111,097 | 590,884 | 18.8% | |
Long term debt | Rs m | 108,210 | 1,313,295 | 8.2% | |
Total assets | Rs m | 267,209 | 2,473,576 | 10.8% | |
Interest coverage | x | 1.6 | 2.3 | 66.5% | |
Debt to equity ratio | x | 1.0 | 2.2 | 43.8% | |
Sales to assets ratio | x | 0.3 | 0.1 | 212.5% | |
Return on assets | % | 5.8 | 8.7 | 66.6% | |
Return on equity | % | 0.8 | 21.5 | 3.6% | |
Return on capital | % | 8.2 | 10.8 | 75.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 249 | 0.0% | |
Fx outflow | Rs m | 21,701 | 58,364 | 37.2% | |
Net fx | Rs m | -21,701 | -58,115 | 37.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 39,338 | 233,807 | 16.8% | |
From Investments | Rs m | -2,148 | -188,370 | 1.1% | |
From Financial Activity | Rs m | -39,676 | -24,308 | 163.2% | |
Net Cashflow | Rs m | -2,486 | 21,129 | -11.8% |
Indian Promoters | % | 75.0 | 57.9 | 129.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.4 | 8.2 | 78.0% | |
FIIs | % | 3.9 | 26.9 | 14.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.8 | 7.1 | 208.5% | |
Shareholders | 139,666 | 804,569 | 17.4% | ||
Pledged promoter(s) holding | % | 47.5 | 0.0 | - |
Compare JSW ENERGY With: NAVA BHARAT VENTURES TORRENT POWER NTPC RELIANCE INFRA LANCO INFRATECH
Compare JSW ENERGY With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
In this article, we discuss the key reasons why the stock of Power Grid was in focus today.
For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
For the quarter ended September 2019, POWER GRID has posted a net profit of Rs 22 bn (up 14.2% YoY). Sales on the other hand came in at Rs 87 bn (up 4.9% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
For the quarter ended September 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 21 bn (down 12.8% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More