JSW ENERGY | TORRENT POWER | JSW ENERGY/ TORRENT POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 14.5 | 102.2% | View Chart |
P/BV | x | 1.5 | 2.4 | 61.8% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW ENERGY Mar-18 |
TORRENT POWER Mar-18 |
JSW ENERGY/ TORRENT POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 98 | 307 | 31.8% | |
Low | Rs | 60 | 172 | 34.8% | |
Sales per share (Unadj.) | Rs | 49.1 | 239.5 | 20.5% | |
Earnings per share (Unadj.) | Rs | 0.5 | 19.8 | 2.6% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 43.4 | 14.8% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 2.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 67.7 | 160.6 | 42.2% | |
Shares outstanding (eoy) | m | 1,640.05 | 480.62 | 341.2% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 1.6 | 1.0 | 160.3% | |
Avg P/E ratio | x | 151.8 | 12.1 | 1,257.1% | |
P/CF ratio (eoy) | x | 12.3 | 5.5 | 222.3% | |
Price / Book Value ratio | x | 1.2 | 1.5 | 77.9% | |
Dividend payout | % | 0 | 25.2 | 0.0% | |
Avg Mkt Cap | Rs m | 128,908 | 114,988 | 112.1% | |
No. of employees | `000 | 0.6 | 7.6 | 7.4% | |
Total wages/salary | Rs m | 2,151 | 4,670 | 46.1% | |
Avg. sales/employee | Rs Th | 141,957.0 | 15,109.7 | 939.5% | |
Avg. wages/employee | Rs Th | 3,793.5 | 613.0 | 618.9% | |
Avg. net profit/employee | Rs Th | 1,497.5 | 1,249.7 | 119.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,490 | 115,121 | 69.9% | |
Other income | Rs m | 4,650 | 2,636 | 176.4% | |
Total revenues | Rs m | 85,140 | 117,756 | 72.3% | |
Gross profit | Rs m | 27,625 | 31,171 | 88.6% | |
Depreciation | Rs m | 9,661 | 11,315 | 85.4% | |
Interest | Rs m | 14,559 | 8,482 | 171.6% | |
Profit before tax | Rs m | 8,056 | 14,010 | 57.5% | |
Minority Interest | Rs m | -495 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,179 | 0 | - | |
Tax | Rs m | 2,532 | 4,489 | 56.4% | |
Profit after tax | Rs m | 849 | 9,521 | 8.9% | |
Gross profit margin | % | 34.3 | 27.1 | 126.8% | |
Effective tax rate | % | 31.4 | 32.0 | 98.1% | |
Net profit margin | % | 1.1 | 8.3 | 12.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 27,105 | 34,331 | 79.0% | |
Current liabilities | Rs m | 42,595 | 27,775 | 153.4% | |
Net working cap to sales | % | -19.2 | 5.7 | -338.0% | |
Current ratio | x | 0.6 | 1.2 | 51.5% | |
Inventory Days | Days | 24 | 14 | 168.4% | |
Debtors Days | Days | 52 | 36 | 145.7% | |
Net fixed assets | Rs m | 191,709 | 182,632 | 105.0% | |
Share capital | Rs m | 16,401 | 4,806 | 341.2% | |
"Free" reserves | Rs m | 94,697 | 72,389 | 130.8% | |
Net worth | Rs m | 111,097 | 77,195 | 143.9% | |
Long term debt | Rs m | 108,210 | 85,637 | 126.4% | |
Total assets | Rs m | 267,209 | 225,921 | 118.3% | |
Interest coverage | x | 1.6 | 2.7 | 58.6% | |
Debt to equity ratio | x | 1.0 | 1.1 | 87.8% | |
Sales to assets ratio | x | 0.3 | 0.5 | 59.1% | |
Return on assets | % | 5.8 | 8.0 | 72.4% | |
Return on equity | % | 0.8 | 12.3 | 6.2% | |
Return on capital | % | 8.2 | 13.8 | 59.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 419 | 0.0% | |
Fx outflow | Rs m | 21,701 | 9,954 | 218.0% | |
Net fx | Rs m | -21,701 | -9,535 | 227.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 39,338 | 27,635 | 142.3% | |
From Investments | Rs m | -2,148 | -24,184 | 8.9% | |
From Financial Activity | Rs m | -39,676 | -3,114 | 1,274.1% | |
Net Cashflow | Rs m | -2,486 | 337 | -738.8% |
Indian Promoters | % | 75.0 | 53.4 | 140.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.4 | 22.7 | 28.2% | |
FIIs | % | 3.9 | 1.7 | 229.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.8 | 22.1 | 67.0% | |
Shareholders | 139,666 | 72,340 | 193.1% | ||
Pledged promoter(s) holding | % | 47.5 | 0.0 | - |
Compare JSW ENERGY With: ADANI POWER TATA POWER LANCO INFRATECH GUJARAT INDUSTRIES POWER RELIANCE INFRA
Compare JSW ENERGY With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
For the quarter ended June 2020, TORRENT POWER LTD has posted a net profit of Rs 4 bn (up 35.2% YoY). Sales on the other hand came in at Rs 30 bn (down 19.5% YoY). Read on for a complete analysis of TORRENT POWER LTD's quarterly results.
For the quarter ended December 2019, TORRENT POWER LTD has posted a net profit of Rs 4 bn (up 76.6% YoY). Sales on the other hand came in at Rs 31 bn (down 5.4% YoY). Read on for a complete analysis of TORRENT POWER LTD's quarterly results.
For the quarter ended September 2019, TORRENT POWER LTD has posted a net profit of Rs 8 bn (up 82.7% YoY). Sales on the other hand came in at Rs 38 bn (up 11.5% YoY). Read on for a complete analysis of TORRENT POWER LTD's quarterly results.
For the quarter ended September 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 21 bn (down 12.8% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More