X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW ENERGY with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY TATA POWER JSW ENERGY/
TATA POWER
 
P/E (TTM) x 18.0 11.1 163.2% View Chart
P/BV x 1.1 1.2 88.3% View Chart
Dividend Yield % 0.0 1.9 -  

Financials

 JSW ENERGY   TATA POWER
EQUITY SHARE DATA
    JSW ENERGY
Mar-18
TATA POWER
Mar-18
JSW ENERGY/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs98101 96.7%   
Low Rs6077 77.8%   
Sales per share (Unadj.) Rs49.1108.4 45.3%  
Earnings per share (Unadj.) Rs0.510.2 5.1%  
Cash flow per share (Unadj.) Rs6.419.0 33.7%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs67.756.4 120.1%  
Shares outstanding (eoy) m1,640.052,706.43 60.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.60.8 195.6%   
Avg P/E ratio x151.88.7 1,738.7%  
P/CF ratio (eoy) x12.34.7 262.9%  
Price / Book Value ratio x1.21.6 73.7%  
Dividend payout %012.8 0.0%   
Avg Mkt Cap Rs m128,908240,196 53.7%   
No. of employees `0000.63.7 15.4%   
Total wages/salary Rs m2,15113,819 15.6%   
Avg. sales/employee Rs Th141,957.079,445.3 178.7%   
Avg. wages/employee Rs Th3,793.53,743.0 101.3%   
Avg. net profit/employee Rs Th1,497.57,450.8 20.1%   
INCOME DATA
Net Sales Rs m80,490293,312 27.4%  
Other income Rs m4,6504,327 107.5%   
Total revenues Rs m85,140297,639 28.6%   
Gross profit Rs m27,62559,471 46.5%  
Depreciation Rs m9,66123,981 40.3%   
Interest Rs m14,55937,230 39.1%   
Profit before tax Rs m8,0562,587 311.4%   
Minority Interest Rs m-49515,539 -3.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,17911,025 -37.9%   
Tax Rs m2,5321,643 154.1%   
Profit after tax Rs m84927,509 3.1%  
Gross profit margin %34.320.3 169.3%  
Effective tax rate %31.463.5 49.5%   
Net profit margin %1.19.4 11.2%  
BALANCE SHEET DATA
Current assets Rs m27,10595,918 28.3%   
Current liabilities Rs m42,595365,721 11.6%   
Net working cap to sales %-19.2-92.0 20.9%  
Current ratio x0.60.3 242.6%  
Inventory Days Days2420 120.2%  
Debtors Days Days5235 150.4%  
Net fixed assets Rs m191,709592,456 32.4%   
Share capital Rs m16,4012,705 606.3%   
"Free" reserves Rs m94,697149,897 63.2%   
Net worth Rs m111,097152,602 72.8%   
Long term debt Rs m108,210223,563 48.4%   
Total assets Rs m267,209837,373 31.9%  
Interest coverage x1.61.1 145.2%   
Debt to equity ratio x1.01.5 66.5%  
Sales to assets ratio x0.30.4 86.0%   
Return on assets %5.87.7 74.6%  
Return on equity %0.818.0 4.2%  
Return on capital %8.217.6 46.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03,980 0.0%   
Fx outflow Rs m21,70112,730 170.5%   
Net fx Rs m-21,701-8,750 248.0%   
CASH FLOW
From Operations Rs m39,33863,639 61.8%  
From Investments Rs m-2,148-15,179 14.2%  
From Financial Activity Rs m-39,676-47,263 83.9%  
Net Cashflow Rs m-2,4861,259 -197.4%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.4 22.6 28.3%  
FIIs % 3.9 25.8 15.1%  
ADR/GDR % 0.0 0.2 -  
Free float % 14.8 18.5 80.0%  
Shareholders   139,666 242,972 57.5%  
Pledged promoter(s) holding % 47.5 5.1 930.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   LANCO INFRATECH  JAIPRAKASH POWER  CESC LTD  SJVN  NTPC  

Compare JSW ENERGY With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

JSW ENERGY Announces Quarterly Results (4QFY19); Net Profit Up 98.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, JSW ENERGY has posted a net profit of Rs 58 m (up 98.7% YoY). Sales on the other hand came in at Rs 19 bn (up 8.4% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

TATA POWER Announces Quarterly Results (4QFY19); Net Profit Down 122.3% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, TATA POWER has posted a net profit of Rs 3 bn (down 122.3% YoY). Sales on the other hand came in at Rs 72 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

JSW ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 210.6% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JSW ENERGY has posted a net profit of Rs 2 bn (up 210.6% YoY). Sales on the other hand came in at Rs 24 bn (up 21.5% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

TATA POWER Announces Quarterly Results (3QFY19); Net Profit Down 30.7% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, TATA POWER has posted a net profit of Rs 1 bn (down 30.7% YoY). Sales on the other hand came in at Rs 77 bn (up 10.9% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER Announces Quarterly Results (2QFY19); Net Profit Up 66.4% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA POWER has posted a net profit of Rs 4 bn (up 66.4% YoY). Sales on the other hand came in at Rs 73 bn (down 4.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


May 24, 2019 (Close)

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW ENERGY WITH

MARKET STATS