X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JINDAL SOUTHWEST H with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW HOLDINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW HOLDINGS THOMAS COOK INDIA JSW HOLDINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 40.8 66.4 61.5% View Chart
P/BV x 2.7 4.0 67.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 JSW HOLDINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    JSW HOLDINGS
Mar-14
THOMAS COOK INDIA
Mar-17
JSW HOLDINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs635238 266.8%   
Low Rs250166 151.0%   
Sales per share (Unadj.) Rs39.0234.2 16.7%  
Earnings per share (Unadj.) Rs29.72.1 1,402.1%  
Cash flow per share (Unadj.) Rs29.74.4 671.4%  
Dividends per share (Unadj.) Rs00.38 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs652.441.5 1,573.5%  
Shares outstanding (eoy) m11.10366.76 3.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x11.30.9 1,315.3%   
Avg P/E ratio x14.995.3 15.6%  
P/CF ratio (eoy) x14.945.6 32.7%  
Price / Book Value ratio x0.74.9 13.9%  
Dividend payout %017.9 0.0%   
Avg Mkt Cap Rs m4,91474,049 6.6%   
No. of employees `000NA2.3 0.1%   
Total wages/salary Rs m2040,539 0.0%   
Avg. sales/employee Rs Th216,650.037,584.2 576.4%   
Avg. wages/employee Rs Th9,850.017,741.3 55.5%   
Avg. net profit/employee Rs Th164,800.0339.9 48,483.1%   
INCOME DATA
Net Sales Rs m43385,880 0.5%  
Other income Rs m0750 0.0%   
Total revenues Rs m43386,630 0.5%   
Gross profit Rs m4103,319 12.3%  
Depreciation Rs m0846 0.0%   
Interest Rs m01,309 0.0%   
Profit before tax Rs m4101,914 21.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m801,138 7.0%   
Profit after tax Rs m330777 42.4%  
Gross profit margin %94.63.9 2,447.6%  
Effective tax rate %19.559.5 32.8%   
Net profit margin %76.10.9 8,410.8%  
BALANCE SHEET DATA
Current assets Rs m10534,451 0.3%   
Current liabilities Rs m832,401 0.0%   
Net working cap to sales %22.42.4 938.1%  
Current ratio x13.81.1 1,295.0%  
Inventory Days Days00 0.0%  
Debtors Days Days4640 116.3%  
Net fixed assets Rs m122,384 0.0%   
Share capital Rs m111367 30.3%   
"Free" reserves Rs m6,73714,840 45.4%   
Net worth Rs m7,24215,206 47.6%   
Long term debt Rs m07,376 0.0%   
Total assets Rs m7,25964,131 11.3%  
Interest coverage xNM2.5-  
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.11.3 4.5%   
Return on assets %4.53.3 139.6%  
Return on equity %4.65.1 89.1%  
Return on capital %5.714.3 39.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m3002,855 10.5%  
From Investments Rs m-301-2,665 11.3%  
From Financial Activity Rs mNA1,551 0.0%  
Net Cashflow Rs m-11,779 -0.1%  

Share Holding

Indian Promoters % 60.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.5 0.2 250.0%  
FIIs % 7.8 12.4 62.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.8 12.4 248.4%  
Shareholders   29,821 34,019 87.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW HOLDINGS With:   TIMKEN INDIA  CENTURY PLYBOARDS  GREENPLY IND  TALWALKARS BETTER VAL.  INDIABULLS FIN. SER.  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW HOLDINGS SHARE PRICE


Feb 23, 2018 (Close)

TRACK JSW HOLDINGS

  • Track your investment in JSW HOLDINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW HOLDINGS 8-QTR ANALYSIS

COMPARE JSW HOLDINGS WITH

MARKET STATS