Compare JINDAL SOUTHWEST H with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW HOLDINGS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW HOLDINGS THOMAS COOK INDIA JSW HOLDINGS/
THOMAS COOK INDIA
 
P/E (TTM) x 32.0 -249.3 - View Chart
P/BV x 3.0 0.6 511.3% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 JSW HOLDINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    JSW HOLDINGS
Mar-18
THOMAS COOK INDIA
Mar-19
JSW HOLDINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs2,007303 662.6%   
Low Rs1,515193 784.6%   
Sales per share (Unadj.) Rs79.9178.1 44.8%  
Earnings per share (Unadj.) Rs61.42.4 2,560.6%  
Cash flow per share (Unadj.) Rs61.44.2 1,458.2%  
Dividends per share (Unadj.) Rs00.38 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs835.5239.9 348.3%  
Shares outstanding (eoy) m11.10370.73 3.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x22.01.4 1,583.6%   
Avg P/E ratio x28.7103.5 27.7%  
P/CF ratio (eoy) x28.758.9 48.7%  
Price / Book Value ratio x2.11.0 203.9%  
Dividend payout %015.9 0.0%   
Avg Mkt Cap Rs m19,54791,941 21.3%   
No. of employees `000NA2.5 0.1%   
Total wages/salary Rs m347,712 0.4%   
Avg. sales/employee Rs Th443,250.026,224.2 1,690.2%   
Avg. wages/employee Rs Th16,900.03,062.6 551.8%   
Avg. net profit/employee Rs Th340,550.0352.8 96,522.4%   
INCOME DATA
Net Sales Rs m88766,033 1.3%  
Other income Rs m7965 0.7%   
Total revenues Rs m89366,998 1.3%   
Gross profit Rs m8361,010 82.8%  
Depreciation Rs m0672 0.0%   
Interest Rs m0730 0.0%   
Profit before tax Rs m842573 147.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m161215 75.1%   
Profit after tax Rs m681888 76.7%  
Gross profit margin %94.31.5 6,164.9%  
Effective tax rate %19.137.4 51.1%   
Net profit margin %76.81.3 5,710.6%  
BALANCE SHEET DATA
Current assets Rs m1,40929,656 4.8%   
Current liabilities Rs m2030,294 0.1%   
Net working cap to sales %156.6-1.0 -16,221.4%  
Current ratio x69.91.0 7,142.0%  
Inventory Days Days01 0.0%  
Debtors Days Days1646 34.1%  
Net fixed assets Rs m124,144 0.0%   
Share capital Rs m111371 29.9%   
"Free" reserves Rs m9,16388,562 10.3%   
Net worth Rs m9,27488,933 10.4%   
Long term debt Rs m02,411 0.0%   
Total assets Rs m9,299131,368 7.1%  
Interest coverage xNM1.8-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.10.5 19.0%   
Return on assets %7.31.2 594.7%  
Return on equity %7.31.0 735.2%  
Return on capital %9.12.0 452.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m0156 0.0%   
Net fx Rs m0307 0.0%   
CASH FLOW
From Operations Rs m6622,528 26.2%  
From Investments Rs m-582-2,760 21.1%  
From Financial Activity Rs mNA-1,673 0.0%  
Net Cashflow Rs m79-1,776 -4.5%  

Share Holding

Indian Promoters % 60.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.5 0.2 250.0%  
FIIs % 7.8 12.4 62.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.8 12.4 248.4%  
Shareholders   29,821 34,019 87.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW HOLDINGS With:   TVS SRICHAKRA  MOTILAL OSWAL  REPCO HOME  GREENPLY INDUSTRIES  NESCO  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW HOLDINGS SHARE PRICE


Nov 15, 2019 (Close)

TRACK JSW HOLDINGS

  • Track your investment in JSW HOLDINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW HOLDINGS - TALWALKARS BETTER VALUE COMPARISON

COMPARE JSW HOLDINGS WITH

MARKET STATS