Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUST DIAL vs FUTURE MARKET - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUST DIAL FUTURE MARKET JUST DIAL/
FUTURE MARKET
 
P/E (TTM) x 25.1 -1.2 - View Chart
P/BV x 2.5 1.1 232.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JUST DIAL   FUTURE MARKET
EQUITY SHARE DATA
    JUST DIAL
Mar-23
FUTURE MARKET
Mar-23
JUST DIAL/
FUTURE MARKET
5-Yr Chart
Click to enlarge
High Rs9459 10,558.7%   
Low Rs5204 13,692.1%   
Sales per share (Unadj.) Rs82.116.1 511.5%  
Earnings per share (Unadj.) Rs19.3-1.6 -1,188.2%  
Cash flow per share (Unadj.) Rs23.11.5 1,580.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs432.15.7 7,575.1%  
Shares outstanding (eoy) m84.3257.54 146.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.90.4 2,246.5%   
Avg P/E ratio x38.0-3.9 -967.2%  
P/CF ratio (eoy) x31.74.4 727.3%  
Price / Book Value ratio x1.71.1 151.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m61,777367 16,840.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,51084 7,764.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,927924 749.6%  
Other income Rs m2,13859 3,649.8%   
Total revenues Rs m9,064983 922.5%   
Gross profit Rs m139337 41.2%  
Depreciation Rs m322178 181.1%   
Interest Rs m77204 37.7%   
Profit before tax Rs m1,87814 13,034.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m251108 232.8%   
Profit after tax Rs m1,627-93 -1,741.3%  
Gross profit margin %2.036.5 5.5%  
Effective tax rate %13.4748.5 1.8%   
Net profit margin %23.5-10.1 -232.3%  
BALANCE SHEET DATA
Current assets Rs m41,2271,587 2,597.2%   
Current liabilities Rs m5,3172,659 199.9%   
Net working cap to sales %518.4-116.0 -446.9%  
Current ratio x7.80.6 1,299.1%  
Inventory Days Days2,151472 456.1%  
Debtors Days Days0698 0.0%  
Net fixed assets Rs m2,1393,103 68.9%   
Share capital Rs m843575 146.5%   
"Free" reserves Rs m35,591-247 -14,395.1%   
Net worth Rs m36,434328 11,100.7%   
Long term debt Rs m0821 0.0%   
Total assets Rs m43,3664,690 924.6%  
Interest coverage x25.51.1 2,380.5%   
Debt to equity ratio x02.5 0.0%  
Sales to assets ratio x0.20.2 81.1%   
Return on assets %3.92.3 167.3%  
Return on equity %4.5-28.5 -15.7%  
Return on capital %5.419.0 28.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m170-   
Net fx Rs m-170-   
CASH FLOW
From Operations Rs m1,788709 252.0%  
From Investments Rs m-1,634-288 568.2%  
From Financial Activity Rs m-231-270 85.5%  
Net Cashflow Rs m-77152 -50.7%  

Share Holding

Indian Promoters % 74.3 65.3 113.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 0.0 -  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.7 34.7 74.1%  
Shareholders   76,660 29,695 258.2%  
Pledged promoter(s) holding % 14.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUST DIAL With:   EKI ENERGY SERVICES    LATENT VIEW ANALYTICS    


More on JUST DIAL vs AGRE DEVELOPERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JUST DIAL vs AGRE DEVELOPERS Share Price Performance

Period JUST DIAL AGRE DEVELOPERS
1-Day -0.83% 1.82%
1-Month 37.61% 2.50%
1-Year 57.92% 16.48%
3-Year CAGR 7.29% -26.36%
5-Year CAGR 13.33% -31.06%

* Compound Annual Growth Rate

Here are more details on the JUST DIAL share price and the AGRE DEVELOPERS share price.

Moving on to shareholding structures...

The promoters of JUST DIAL hold a 74.3% stake in the company. In case of AGRE DEVELOPERS the stake stands at 65.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JUST DIAL and the shareholding pattern of AGRE DEVELOPERS.

Finally, a word on dividends...

In the most recent financial year, JUST DIAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

AGRE DEVELOPERS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of JUST DIAL, and the dividend history of AGRE DEVELOPERS.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.