Compare JYOTHY LABS with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JYOTHY LABS vs MARICO - Comparison Results

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JYOTHY LABS MARICO JYOTHY LABS/
MARICO
 
P/E (TTM) x 14.3 44.4 32.1% View Chart
P/BV x 0.5 17.2 3.2% View Chart
Dividend Yield % 2.0 1.0 203.6%  

Financials

 JYOTHY LABS   MARICO
EQUITY SHARE DATA
    JYOTHY LABS
Mar-19
MARICO
Mar-20
JYOTHY LABS/
MARICO
5-Yr Chart
Click to enlarge
High Rs487404 120.6%   
Low Rs171234 73.1%   
Sales per share (Unadj.) Rs49.456.7 87.2%  
Earnings per share (Unadj.) Rs5.48.1 66.6%  
Cash flow per share (Unadj.) Rs6.29.2 67.8%  
Dividends per share (Unadj.) Rs3.004.00 75.0%  
Dividend yield (eoy) %0.91.3 72.7%  
Book value per share (Unadj.) Rs135.123.5 575.9%  
Shares outstanding (eoy) m367.201,290.90 28.4%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x6.75.6 118.4%   
Avg P/E ratio x61.139.5 154.9%  
P/CF ratio (eoy) x52.934.8 152.2%  
Price / Book Value ratio x2.413.6 17.9%  
Dividend payout %55.749.5 112.6%   
Avg Mkt Cap Rs m120,790411,474 29.4%   
No. of employees `0002.61.7 155.5%   
Total wages/salary Rs m2,0764,780 43.4%   
Avg. sales/employee Rs Th6,927.343,438.2 15.9%   
Avg. wages/employee Rs Th793.12,838.5 27.9%   
Avg. net profit/employee Rs Th754.86,193.6 12.2%   
INCOME DATA
Net Sales Rs m18,13673,150 24.8%  
Other income Rs m2781,240 22.4%   
Total revenues Rs m18,41374,390 24.8%   
Gross profit Rs m2,81114,690 19.1%  
Depreciation Rs m3061,400 21.8%   
Interest Rs m352500 70.4%   
Profit before tax Rs m2,43014,030 17.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-290 0.0%   
Tax Rs m4543,310 13.7%   
Profit after tax Rs m1,97610,430 18.9%  
Gross profit margin %15.520.1 77.2%  
Effective tax rate %18.723.6 79.2%   
Net profit margin %10.914.3 76.4%  
BALANCE SHEET DATA
Current assets Rs m6,21831,820 19.5%   
Current liabilities Rs m5,94917,850 33.3%   
Net working cap to sales %1.519.1 7.8%  
Current ratio x1.01.8 58.6%  
Inventory Days Days4169 59.1%  
Debtors Days Days3127 114.8%  
Net fixed assets Rs m11,1498,580 129.9%   
Share capital Rs m36,7201,291 2,844.5%   
"Free" reserves Rs m12,89829,000 44.5%   
Net worth Rs m49,61830,291 163.8%   
Long term debt Rs m20100 20.2%   
Total assets Rs m19,42350,020 38.8%  
Interest coverage x7.929.1 27.2%   
Debt to equity ratio x00 12.3%  
Sales to assets ratio x0.91.5 63.8%   
Return on assets %12.021.9 54.9%  
Return on equity %4.034.4 11.6%  
Return on capital %5.646.9 12.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3583,830 9.3%   
Fx outflow Rs m3321,534 21.6%   
Net fx Rs m262,295 1.1%   
CASH FLOW
From Operations Rs m3,01612,180 24.8%  
From Investments Rs m304-440 -69.0%  
From Financial Activity Rs m-3,185-11,460 27.8%  
Net Cashflow Rs m135450 30.0%  

Share Holding

Indian Promoters % 66.8 59.6 112.0%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 8.4 2.6 324.6%  
FIIs % 14.5 31.0 46.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.3 6.7 153.7%  
Shareholders   84,983 37,128 228.9%  
Pledged promoter(s) holding % 36.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JYOTHY LABS With:   LINC PEN & PLASTICS  GODREJ CONSUMER  GILLETTE INDIA  EMAMI  ARCHIES  

Compare JYOTHY LABS With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Down by 39 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 160 points, down 0.3% at 50,685 levels.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

JYOTHY LABS Announces Quarterly Results (3QFY21); Net Profit Up 22.8% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, JYOTHY LABS has posted a net profit of Rs 522 m (up 22.8% YoY). Sales on the other hand came in at Rs 5 bn (up 15.3% YoY). Read on for a complete analysis of JYOTHY LABS's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JYOTHY LABS SHARE PRICE


Mar 5, 2021 01:08 PM

TRACK JYOTHY LABS

  • Track your investment in JYOTHY LABS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JYOTHY LABS - EMAMI COMPARISON

COMPARE JYOTHY LABS WITH

MARKET STATS