Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

KABRA EXTRUSION vs BHEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KABRA EXTRUSION BHEL KABRA EXTRUSION/
BHEL
 
P/E (TTM) x 3,393.7 61.4 5,527.9% View Chart
P/BV x 4.0 5.6 71.0% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 KABRA EXTRUSION   BHEL
EQUITY SHARE DATA
    KABRA EXTRUSION
Mar-26
BHEL
Mar-26
KABRA EXTRUSION/
BHEL
5-Yr Chart
Click to enlarge
High Rs330306 107.9%   
Low Rs171193 88.6%   
Sales per share (Unadj.) Rs129.078.5 164.3%  
Earnings per share (Unadj.) Rs-1.54.6 -33.4%  
Cash flow per share (Unadj.) Rs7.15.5 129.3%  
Dividends per share (Unadj.) Rs01.40 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs126.275.1 168.1%  
Shares outstanding (eoy) m34.973,482.06 1.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.93.2 61.1%   
Avg P/E ratio x-163.354.3 -300.8%  
P/CF ratio (eoy) x35.245.3 77.7%  
Price / Book Value ratio x2.03.3 59.7%  
Dividend payout %030.5 -0.0%   
Avg Mkt Cap Rs m8,761868,514 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m78664,676 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,511273,369 1.6%  
Other income Rs m24870,021 0.4%   
Total revenues Rs m4,758343,389 1.4%   
Gross profit Rs m91-35,616 -0.3%  
Depreciation Rs m3033,159 9.6%   
Interest Rs m1149,860 1.2%   
Profit before tax Rs m-7821,386 -0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-245,384 -0.4%   
Profit after tax Rs m-5416,003 -0.3%  
Gross profit margin %2.0-13.0 -15.4%  
Effective tax rate %31.025.2 123.3%   
Net profit margin %-1.25.9 -20.3%  
BALANCE SHEET DATA
Current assets Rs m4,736514,651 0.9%   
Current liabilities Rs m3,058323,120 0.9%   
Net working cap to sales %37.270.1 53.1%  
Current ratio x1.51.6 97.2%  
Inventory Days Days47236 19.7%  
Debtors Days Days6479 7,133.2%  
Net fixed assets Rs m2,936211,975 1.4%   
Share capital Rs m1756,964 2.5%   
"Free" reserves Rs m4,240254,502 1.7%   
Net worth Rs m4,415261,466 1.7%   
Long term debt Rs m10-   
Total assets Rs m7,671726,626 1.1%  
Interest coverage x0.33.2 10.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.60.4 156.3%   
Return on assets %0.83.6 22.1%  
Return on equity %-1.26.1 -19.9%  
Return on capital %0.812.0 6.8%  
Exports to sales %12.81.3 1,006.0%   
Imports to sales %23.97.8 305.9%   
Exports (fob) Rs m5753,465 16.6%   
Imports (cif) Rs m1,07721,336 5.0%   
Fx inflow Rs m5754,272 13.5%   
Fx outflow Rs m1,07722,781 4.7%   
Net fx Rs m-502-18,509 2.7%   
CASH FLOW
From Operations Rs m9058,374 0.2%  
From Investments Rs m-60-30,354 0.2%  
From Financial Activity Rs m-33-18,057 0.2%  
Net Cashflow Rs m-49,962 -0.0%  

Share Holding

Indian Promoters % 60.4 58.2 103.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 32.0 1.2%  
FIIs % 0.4 9.5 3.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.6 41.8 94.6%  
Shareholders   26,399 1,628,020 1.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KABRA EXTRUSION With:   PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    JYOTI CNC AUTOMATION    


More on KABRA EXTRUSION vs BHEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KABRA EXTRUSION vs BHEL Share Price Performance

Period KABRA EXTRUSION BHEL S&P BSE CAPITAL GOODS
1-Day -2.44% -1.58% -1.59%
1-Month 42.18% 0.31% 0.93%
1-Year 98.04% 90.49% 17.97%
3-Year CAGR 3.92% 60.70% 21.92%
5-Year CAGR 17.50% 51.96% 27.42%

* Compound Annual Growth Rate

Here are more details on the KABRA EXTRUSION share price and the BHEL share price.

Moving on to shareholding structures...

The promoters of KABRA EXTRUSION hold a 60.4% stake in the company. In case of BHEL the stake stands at 58.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of BHEL.

Finally, a word on dividends...

In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

BHEL paid Rs 1.4, and its dividend payout ratio stood at 30.5%.

You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of BHEL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 325 Points Lower | Nifty Below 24,100 | Bajaj Finance & ITC Top Losers(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.